Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 232,000 Gross margin 483,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales

$

715,000

Cost of goods sold

232,000

Gross margin

483,000

Selling and administrative expenses

218,000

Net operating income

265,000

Gain on sale of equipment

7,000

Income before taxes

272,000

Income taxes

108,800

Net income

$

163,200

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2

Year 1

Assets

Cash

$

93,700

$

76,000

Accounts receivable

270,000

132,000

Inventory

319,000

274,000

Prepaid expenses

10,000

20,000

Total current assets

692,700

502,000

Property, plant, and equipment

621,000

507,000

Less accumulated depreciation

166,500

130,200

Net property, plant, and equipment

454,500

376,800

Loan to Hymans Company

47,000

0

Total assets

$

1,194,200

$

878,800

Liabilities and Stockholders' Equity

Accounts payable

$

312,000

$

252,000

Accrued liabilities

47,000

57,000

Income taxes payable

85,600

81,800

Total current liabilities

444,600

390,800

Bonds payable

191,000

104,000

Total liabilities

635,600

494,800

Common stock

331,000

286,000

Retained earnings

227,600

98,000

Total stockholders' equity

558,600

384,000

Total liabilities and stockholders' equity

$

1,194,200

$

878,800

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,100 was sold during Year 2 for $27,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Chapters 1- 15

Authors: James A Heintz, Robert W Parry

23rd Edition

1337794767, 9781337794763

More Books

Students also viewed these Accounting questions

Question

Values: What is important to me?

Answered: 1 week ago

Question

Purpose: What do we seek to achieve with our behaviour?

Answered: 1 week ago

Question

An action plan is prepared.

Answered: 1 week ago