Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 121,000 Gross margin 598,000 Selling and administrative expenses 151,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 121,000
Gross margin 598,000
Selling and administrative expenses 151,000
Net operating income 447,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 456,000
Income taxes 136,800
Net income $ 319,200

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 304,900 $ 56,200
Accounts receivable 220,000 143,000
Inventory 319,000 271,000
Prepaid expenses 10,500 21,000
Total current assets 854,400 491,200
Property, plant, and equipment 637,000 512,000
Less accumulated depreciation 165,700 130,400
Net property, plant, and equipment 471,300 381,600
Loan to Hymans Company 46,000 0
Total assets $ 1,371,700 $ 872,800
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 252,000
Accrued liabilities 50,000 56,000
Income taxes payable 85,600 81,800
Total current liabilities 454,600 389,800
Bonds payable 199,000 104,000
Total liabilities 653,600 493,800
Common stock 339,000 288,000
Retained earnings 379,100 91,000
Total stockholders' equity 718,100 379,000
Total liabilities and stockholders' equity $ 1,371,700 $ 872,800

Equipment that had cost $30,300 and on which there was accumulated depreciation of $10,800 was sold during Year 2 for $28,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Alaskas Permanent Fund Dividend Examining Its Suitability As A Model

Authors: K. Widerquist, M. Howard

2nd Edition

0230112072, 9780230112070

More Books

Students also viewed these Accounting questions