Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 706,000 Cost of goods sold 340,000 Gross margin 366,000 Selling and administrative expenses 150,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 706,000
Cost of goods sold 340,000
Gross margin 366,000
Selling and administrative expenses 150,100
Net operating income 215,900
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 221,900
Income taxes 66,570
Net income $ 155,330

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 122,430 $ 63,800
Accounts receivable 226,000 146,000
Inventory 319,000 278,000
Prepaid expenses 9,000 18,000
Total current assets 676,430 505,800
Property, plant, and equipment 636,000 507,000
Less accumulated depreciation 165,600 130,100
Net property, plant, and equipment 470,400 376,900
Loan to Hymans Company 45,000 0
Total assets $ 1,191,830 $ 882,700
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 268,000
Accrued liabilities 41,000 56,000
Income taxes payable 85,100 81,700
Total current liabilities 442,100 405,700
Bonds payable 196,000 101,000
Total liabilities 638,100 506,700
Common stock 333,000 280,000
Retained earnings 220,730 96,000
Total stockholders' equity 553,730 376,000
Total liabilities and stockholders' equity $ 1,191,830 $ 882,700

Equipment that had cost $31,200 and on which there was accumulated depreciation of $10,300 was sold during Year 2 for $26,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, Philip E. Fess, James M. Reeve, C.Rollin Niswonger, Jim Reeve

18th Edition

0538839333, 978-0538839334

More Books

Students also viewed these Accounting questions

Question

Draw a picture consisting parts of monocot leaf

Answered: 1 week ago

Question

Calculate a utility estimate for a target organization

Answered: 1 week ago