Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 920,000 Cost of goods sold 506,000 Gross margin 414,000 Selling and administrative expenses 328,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 920,000
Cost of goods sold 506,000
Gross margin 414,000
Selling and administrative expenses 328,000
Net operating income 86,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 93,000
Income taxes 27,900
Net income $ 65,100

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ -25,900 $ -7,700
Accounts receivable 248,000 168,000
Inventory 314,000 264,000
Prepaid expenses 7,000 14,000
Total current assets 543,100 438,300
Property, plant, and equipment 500,000 401,000
Less accumulated depreciation 125,000 120,300
Net property, plant, and equipment 375,000 280,700
Loan to Hymans Company 38,000 0
Total assets $ 956,100 $ 719,000
Liabilities and Stockholders' Equity
Accounts payable $ 308,000 $ 254,000
Accrued liabilities 20,000 26,000
Income taxes payable 50,000 43,000
Total current liabilities 378,000 323,000
Bonds payable 180,000 74,000
Total liabilities 558,000 397,000
Common stock 285,000 240,000
Retained earnings 113,100 82,000
Total stockholders' equity 398,100 322,000
Total liabilities and stockholders' equity $ 956,100 $ 719,000

Equipment that had cost $41,000 and on which there was accumulated depreciation of $32,000 was sold during Year 2 for $16,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jr. Belverd E. Needles, Marian Powers

9th Edition

0547070020, 978-0547070025

More Books

Students also viewed these Accounting questions

Question

=+a. Does it flow? (Can anyone read it out loud without stumbling?)

Answered: 1 week ago

Question

=+e. Does it use simple language, not technical jargon?

Answered: 1 week ago