Question
Joyner Company's income statement for Year 2 follows: Sales $710,000 Cost of goods sold 84,000 Gross margin 626,000 Selling and administrative expenses 150,900 Net operating
Joyner Company's income statement for Year 2 follows:
Sales $710,000
Cost of goods sold 84,000
Gross margin 626,000
Selling and administrative expenses 150,900
Net operating income 475,100
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 481,100
Income taxes 144,330
Net income $336,770
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cashand cash equivalents $320,870 $69,800
Accounts receivable 227,000 121,000
Inventory 318,000 282,000
Prepaid expenses 8,500 17,000
Total current assets 874,370 489,800
Property, plant, and equipment 636,000 512,000
Less accumulated depreciation 165,700 130,300
Net property, plant, and equipment 470,300 381,700
Loan to Hymans Company 42,000 0
Total assets $1,386,670 $871,500
Liabilities and Stockholders' Equity
Accounts payable $318,000 $257,000
Accrued liabilities 48,000 53,000
Income taxes payable 85,500 81,500
Total current liabilities 451,500 391,500
Bonds payable 199,000 111,000
Total liabilities 650,500 502,500
Common stock 333,000 271,000
Retained earnings 403,170 98,000
Total stockholders' equity 736,170 369,000
Total liabilities and stockholders' equity $1,386,670 $871,500
Equipment that had cost $30,800 and on which there was accumulated depreciation of $10,500 was sold during Year 2 for $26,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Write the statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started