Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 709,000 Cost of goods sold 317,000 Gross margin 392,000 Selling and administrative expenses 151,200 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 709,000
Cost of goods sold 317,000
Gross margin 392,000
Selling and administrative expenses 151,200
Net operating income 240,800
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 248,800
Income taxes 74,640
Net income $ 174,160

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 148,060 $ 78,100
Accounts receivable 222,000 135,000
Inventory 320,000 271,000
Prepaid expenses 9,000 18,000
Total current assets 699,060 502,100
Property, plant, and equipment 632,000 519,000
Less accumulated depreciation 165,500 131,300
Net property, plant, and equipment 466,500 387,700
Loan to Hymans Company 50,000 0
Total assets $ 1,215,560 $ 889,800
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 265,000
Accrued liabilities 44,000 57,000
Income taxes payable 84,100 80,800
Total current liabilities 442,100 402,800
Bonds payable 206,000 106,000
Total liabilities 648,100 508,800
Common stock 334,000 290,000
Retained earnings 233,460 91,000
Total stockholders' equity 567,460 381,000
Total liabilities and stockholders' equity $ 1,215,560 $ 889,800

Equipment that had cost $31,800 and on which there was accumulated depreciation of $10,800 was sold during Year 2 for $29,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach

Authors: Jeffrey Slater

12th edition

978-0132772068, 133468100, 013277206X, 9780133468106, 978-0133133233

More Books

Students also viewed these Accounting questions

Question

What are the pros and cons of credit? Critical T hinking

Answered: 1 week ago