Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 718,000 Cost of goods sold 43,000 Gross margin 675,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 718,000
Cost of goods sold 43,000
Gross margin 675,000
Selling and administrative expenses 218,000
Net operating income 457,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 465,000
Income taxes 139,500
Net income $ 325,500

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 285,100 $ 78,400
Accounts receivable 255,000 124,000
Inventory 320,000 278,000
Prepaid expenses 10,000 20,000
Total current assets 870,100 500,400
Property, plant, and equipment 634,000 509,000
Less accumulated depreciation 165,600 130,400
Net property, plant, and equipment 468,400 378,600
Loan to Hymans Company 41,000 0
Total assets $ 1,379,500 $ 879,000
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 257,000
Accrued liabilities 50,000 56,000
Income taxes payable 85,900 81,000
Total current liabilities 451,900 394,000
Bonds payable 195,000 119,000
Total liabilities 646,900 513,000
Common stock 349,000 275,000
Retained earnings 383,600 91,000
Total stockholders' equity 732,600 366,000
Total liabilities and stockholders' equity $ 1,379,500 $ 879,000

Equipment that had cost $30,900 and on which there was accumulated depreciation of $11,000 was sold during Year 2 for $27,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Introductory Financial Accounting For Business

Authors: Thomas P. Edmonds, Christopher Edmonds

2nd Edition

1260575306, 9781260575309

More Books

Students also viewed these Accounting questions