Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 363,000 Gross margin 344,000 Selling and administrative expenses 150,300 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 707,000
Cost of goods sold 363,000
Gross margin 344,000
Selling and administrative expenses 150,300
Net operating income 193,700
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 202,700
Income taxes 81,080
Net income $ 121,620

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 96,220 $ 77,300
Accounts receivable 221,000 118,000
Inventory 319,000 280,000
Prepaid expenses 8,500 17,000
Total current assets 644,720 492,300
Property, plant, and equipment 635,000 519,000
Less accumulated depreciation 166,100 130,400
Net property, plant, and equipment 468,900 388,600
Loan to Hymans Company 49,000 0
Total assets $ 1,162,620 $ 880,900
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 254,000
Accrued liabilities 41,000 53,000
Income taxes payable 85,900 80,900
Total current liabilities 440,900 387,900
Bonds payable 208,000 112,000
Total liabilities 648,900 499,900
Common stock 332,000 286,000
Retained earnings 181,720 95,000
Total stockholders' equity 513,720 381,000
Total liabilities and stockholders' equity $ 1,162,620 $ 880,900

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $28,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Introduction To Business Accounts

Authors: John Harrison, Ron Dawber

1st Edition

9780273019954

More Books

Students also viewed these Accounting questions