Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 203,000 Gross margin 514,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 203,000

Gross margin 514,000
Selling and administrative expenses 217,000

Net operating income 297,000
Gain on sale of equipment 7,000

Income before taxes 304,000
Income taxes 91,200

Net income $ 212,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 129,600 $ 90,100
Accounts receivable 274,000 133,000
Inventory 319,000 281,000
Prepaid expenses 8,500 17,000

Total current assets 731,100 521,100

Property, plant, and equipment 634,000 500,000
Less accumulated depreciation 166,000 131,100

Net property, plant, and equipment 468,000 368,900

Loan to Hymans Company 47,000 0

Total assets $ 1,246,100 $ 890,000

Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 267,000
Accrued liabilities 44,000 57,000
Income taxes payable 84,600 81,000

Total current liabilities 446,600 405,000
Bonds payable 195,000 111,000

Total liabilities 641,600 516,000

Common stock 331,000 279,000
Retained earnings 273,500 95,000

Total stockholders' equity 604,500 374,000

Total liabilities and stockholders' equity $ 1,246,100 $ 890,000

Equipment that had cost $31,400 and on which there was accumulated depreciation of $11,900 was sold during Year 2 for $26,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Art and Science of Assurance Engagements

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Joanne C. Jones

13th Canadian edition

133405508, 978-0133405507

More Books

Students also viewed these Accounting questions

Question

8.2 Explain the purpose of onboarding programs.

Answered: 1 week ago