Question
Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 203,000 Gross margin 514,000 Selling and administrative expenses 217,000 Net
Joyner Companys income statement for Year 2 follows: |
Sales | $ | 717,000 |
Cost of goods sold | 203,000 | |
|
| |
Gross margin | 514,000 | |
Selling and administrative expenses | 217,000 | |
|
| |
Net operating income | 297,000 | |
Gain on sale of equipment | 7,000 | |
|
| |
Income before taxes | 304,000 | |
Income taxes | 91,200 | |
|
| |
Net income | $ | 212,800 |
|
| |
|
Its balance sheet amounts at the end of Years 1 and 2 are as follows: |
Year 2 | Year 1 | |||
Assets | ||||
Cash | $ | 129,600 | $ | 90,100 |
Accounts receivable | 274,000 | 133,000 | ||
Inventory | 319,000 | 281,000 | ||
Prepaid expenses | 8,500 | 17,000 | ||
|
|
|
| |
Total current assets | 731,100 | 521,100 | ||
|
|
|
| |
Property, plant, and equipment | 634,000 | 500,000 | ||
Less accumulated depreciation | 166,000 | 131,100 | ||
|
|
|
| |
Net property, plant, and equipment | 468,000 | 368,900 | ||
|
|
|
| |
Loan to Hymans Company | 47,000 | 0 | ||
|
|
|
| |
Total assets | $ | 1,246,100 | $ | 890,000 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 318,000 | $ | 267,000 |
Accrued liabilities | 44,000 | 57,000 | ||
Income taxes payable | 84,600 | 81,000 | ||
|
|
|
| |
Total current liabilities | 446,600 | 405,000 | ||
Bonds payable | 195,000 | 111,000 | ||
|
|
|
| |
Total liabilities | 641,600 | 516,000 | ||
|
|
|
| |
Common stock | 331,000 | 279,000 | ||
Retained earnings | 273,500 | 95,000 | ||
|
|
|
| |
Total stockholders' equity | 604,500 | 374,000 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,246,100 | $ | 890,000 |
|
|
|
| |
|
Equipment that had cost $31,400 and on which there was accumulated depreciation of $11,900 was sold during Year 2 for $26,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. |
Required: | |
1. | Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.) |
2. | Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started