Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 208,000 Gross margin 509,000 Selling and administrative expenses 150,800 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 208,000
Gross margin 509,000
Selling and administrative expenses 150,800
Net operating income 358,200
Nonoperating items:
Gain on sale of equipment 10,000
Income before taxes 368,200
Income taxes 110,460
Net income $ 257,740

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 234,640 $ 52,500
Accounts receivable 229,000 150,000
Inventory 319,000 287,000
Prepaid expenses 8,500 17,000
Total current assets 791,140 506,500
Property, plant, and equipment 635,000 500,000
Less accumulated depreciation 166,100 130,100
Net property, plant, and equipment 468,900 369,900
Loan to Hymans Company 45,000 0
Total assets $ 1,305,040 $ 876,400
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 255,000
Accrued liabilities 45,000 53,000
Income taxes payable 84,100 81,400
Total current liabilities 443,100 389,400
Bonds payable 196,000 117,000
Total liabilities 639,100 506,400
Common stock 343,000 272,000
Retained earnings 322,940 98,000
Total stockholders' equity 665,940 370,000
Total liabilities and stockholders' equity $ 1,305,040 $ 876,400

Equipment that had cost $30,500 and on which there was accumulated depreciation of $11,100 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Compute the free cash flow for Year 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Alan Millichamp, John Taylor

11th Edition

1473749301, 978-1473749306

More Books

Students also viewed these Accounting questions

Question

Describe the characteristics of the Internet and the World Wide Web

Answered: 1 week ago

Question

What is quality of work life ?

Answered: 1 week ago

Question

What is meant by Career Planning and development ?

Answered: 1 week ago

Question

What are Fringe Benefits ? List out some.

Answered: 1 week ago

Question

Explain the need for a critical analytical approach to studying HRM

Answered: 1 week ago