Question
Joyner Companys income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 301,000 Gross margin 407,000 Selling and administrative expenses 151,600 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 708,000 |
---|---|
Cost of goods sold | 301,000 |
Gross margin | 407,000 |
Selling and administrative expenses | 151,600 |
Net operating income | 255,400 |
Nonoperating items: | |
Gain on sale of equipment | 5,000 |
Income before taxes | 260,400 |
Income taxes | 78,120 |
Net income | $ 182,280 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ 170,480 | $ 65,100 |
Accounts receivable | 223,000 | 147,000 |
Inventory | 319,000 | 285,000 |
Prepaid expenses | 9,500 | 19,000 |
Total current assets | 721,980 | 516,100 |
Property, plant, and equipment | 640,000 | 506,000 |
Less accumulated depreciation | 165,800 | 131,500 |
Net property, plant, and equipment | 474,200 | 374,500 |
Loan to Hymans Company | 41,000 | 0 |
Total assets | $ 1,237,180 | $ 890,600 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 313,000 | $ 264,000 |
Accrued liabilities | 47,000 | 53,000 |
Income taxes payable | 85,900 | 81,600 |
Total current liabilities | 445,900 | 398,600 |
Bonds payable | 206,000 | 119,000 |
Total liabilities | 651,900 | 517,600 |
Common stock | 337,000 | 276,000 |
Retained earnings | 248,280 | 97,000 |
Total stockholders' equity | 585,280 | 373,000 |
Total liabilities and stockholders' equity | $ 1,237,180 | $ 890,600 |
Equipment that had cost $31,000 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $25,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.)
|
2. Prepare a statement of cash flows for Year 2.
Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)
|
3. Compute the free cash flow for Year 2
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started