Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 301,000 Gross margin 407,000 Selling and administrative expenses 151,600 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 708,000
Cost of goods sold 301,000
Gross margin 407,000
Selling and administrative expenses 151,600
Net operating income 255,400
Nonoperating items:
Gain on sale of equipment 5,000
Income before taxes 260,400
Income taxes 78,120
Net income $ 182,280

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 170,480 $ 65,100
Accounts receivable 223,000 147,000
Inventory 319,000 285,000
Prepaid expenses 9,500 19,000
Total current assets 721,980 516,100
Property, plant, and equipment 640,000 506,000
Less accumulated depreciation 165,800 131,500
Net property, plant, and equipment 474,200 374,500
Loan to Hymans Company 41,000 0
Total assets $ 1,237,180 $ 890,600
Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 264,000
Accrued liabilities 47,000 53,000
Income taxes payable 85,900 81,600
Total current liabilities 445,900 398,600
Bonds payable 206,000 119,000
Total liabilities 651,900 517,600
Common stock 337,000 276,000
Retained earnings 248,280 97,000
Total stockholders' equity 585,280 373,000
Total liabilities and stockholders' equity $ 1,237,180 $ 890,600

Equipment that had cost $31,000 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $25,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.)

Joyner Company
Statement of Cash FlowsIndirect Method (partial)

2. Prepare a statement of cash flows for Year 2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

Joyner Company
Statement of Cash Flows
For Year 2
Operating activities: ???

????

Investing activities:
Financing activities:
Beginning cash and cash equivalents
Ending cash and cash equivalents

3. Compute the free cash flow for Year 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions