Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 390,000 Gross margin 317,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 707,000
Cost of goods sold 390,000

Gross margin 317,000
Selling and administrative expenses 216,000

Net operating income 101,000
Gain on sale of equipment 10,000

Income before taxes 111,000
Income taxes 33,300

Net income $ 77,700

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 23,300 $ 102,900
Accounts receivable 253,000 118,000
Inventory 319,000 277,000
Prepaid expenses 8,500 17,000

Total current assets 603,800 514,900

Property, plant, and equipment 636,000 505,000
Less accumulated depreciation 166,700 130,600

Net property, plant, and equipment 469,300 374,400

Loan to Hymans Company 45,000 0

Total assets $ 1,118,100 $ 889,300

Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 265,000
Accrued liabilities 41,000 54,000
Income taxes payable 84,200 81,300

Total current liabilities 437,200 400,300
Bonds payable 209,000 102,000

Total liabilities 646,200 502,300

Common stock 330,000 289,000
Retained earnings 141,900 98,000

Total stockholders' equity 471,900 387,000

Total liabilities and stockholders' equity $ 1,118,100 $ 889,300

Equipment that had cost $30,200 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $29,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions