Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 285,000 Gross margin 434,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 285,000

Gross margin 434,000
Selling and administrative expenses 216,000

Net operating income 218,000
Gain on sale of equipment 7,000

Income before taxes 225,000
Income taxes 67,500

Net income $ 157,500

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 119,800 $ 102,200
Accounts receivable 255,000 114,000
Inventory 319,000 275,000
Prepaid expenses 10,000 20,000

Total current assets 703,800 511,200

Property, plant, and equipment 630,000 501,000
Less accumulated depreciation 165,700 130,600

Net property, plant, and equipment 464,300 370,400

Loan to Hymans Company 45,000 0

Total assets $ 1,213,100 $ 881,600

Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 266,000
Accrued liabilities 46,000 58,000
Income taxes payable 84,500 81,600

Total current liabilities 449,500 405,600
Bonds payable 205,000 103,000

Total liabilities 654,500 508,600

Common stock 335,000 275,000
Retained earnings 223,600 98,000

Total stockholders' equity 558,600 373,000

Total liabilities and stockholders' equity $ 1,213,100 $ 881,600

image text in transcribed

Equipment that had cost $31,300 and on which there was accumulated depreciation of $11,200 was sold during Year 2 for $27,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. Required: 1 using the indirect method, compute the net cash for operating activites for Year 2(Negative amount should be indicated by a minus sign.) 2. Prepare a statement of cash flows for Year 2 (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows - Indirect Method For Year 2 Operating activities: Investing activities Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents 3. Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Brinks Modern Internal Auditing A Common Body Of Knowledge

Authors: Robert R. Moeller

8th Edition

9781119016984

More Books

Students also viewed these Accounting questions

Question

Conduct a needs assessment. page 269

Answered: 1 week ago