Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 290,000 Gross margin 427,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 290,000
Gross margin 427,000
Selling and administrative expenses 217,000
Net operating income 210,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 218,000
Income taxes 65,400
Net income $ 152,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 70,700 $ 93,200
Accounts receivable 260,000 119,000
Inventory 320,000 280,000
Prepaid expenses 8,500 17,000
Total current assets 659,200 509,200
Property, plant, and equipment 636,000 512,000
Less accumulated depreciation 165,000 131,900
Net property, plant, and equipment 471,000 380,100
Loan to Hymans Company 49,000 0
Total assets $ 1,179,200 $ 889,300
Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 263,000
Accrued liabilities 42,000 57,000
Income taxes payable 84,700 81,300
Total current liabilities 439,700 401,300
Bonds payable 197,000 120,000
Total liabilities 636,700 521,300
Common stock 331,000 277,000
Retained earnings 211,500 91,000
Total stockholders' equity 542,500 368,000
Total liabilities and stockholders' equity $ 1,179,200 $ 889,300

Equipment that had cost $31,200 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $29,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Process Driven Comprehensive Auditing A New Way To Conduct ISO 9001 2008 Internal Audits

Authors: Paul C. Palmes

2nd Edition

0873897544, 978-0873897549

More Books

Students also viewed these Accounting questions