Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 61,000 Gross margin 642,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 703,000
Cost of goods sold 61,000
Gross margin 642,000
Selling and administrative expenses 218,000
Net operating income 424,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 431,000
Income taxes 172,400
Net income $ 258,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 184,200 $ 81,500
Accounts receivable 276,000 126,000
Inventory 318,000 284,000
Prepaid expenses 10,500 21,000
Total current assets 788,700 512,500
Property, plant, and equipment 626,000 511,000
Less accumulated depreciation 166,900 130,200
Net property, plant, and equipment 459,100 380,800
Loan to Hymans Company 47,000 0
Total assets $ 1,294,800 $ 893,300
Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 268,000
Accrued liabilities 42,000 60,000
Income taxes payable 85,900 80,300
Total current liabilities 440,900 408,300
Bonds payable 194,000 118,000
Total liabilities 634,900 526,300
Common stock 343,000 276,000
Retained earnings 316,900 91,000
Total stockholders' equity 659,900 367,000
Total liabilities and stockholders' equity $ 1,294,800 $ 893,300

Equipment that had cost $31,500 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $27,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Access Audit Handbook An Inclusive Approach To Auditing Buildings

Authors: Centre For Accessible Environments

3rd Edition

1914124839, 978-1914124839

More Books

Students also viewed these Accounting questions