Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 713,000 Cost of goods sold 305,000 Gross margin 408,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 713,000
Cost of goods sold 305,000
Gross margin 408,000
Selling and administrative expenses 218,000
Net operating income 190,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 199,000
Income taxes 79,600
Net income $ 119,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 63,800 $ 84,300
Accounts receivable 266,000 117,000
Inventory 319,000 289,000
Prepaid expenses 11,000 22,000
Total current assets 659,800 512,300
Property, plant, and equipment 631,000 504,000
Less accumulated depreciation 166,600 131,500
Net property, plant, and equipment 464,400 372,500
Loan to Hymans Company 45,000 0
Total assets $ 1,169,200 $ 884,800
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 255,000
Accrued liabilities 42,000 60,000
Income taxes payable 84,300 81,800
Total current liabilities 445,300 396,800
Bonds payable 197,000 119,000
Total liabilities 642,300 515,800
Common stock 346,000 275,000
Retained earnings 180,900 94,000
Total stockholders' equity 526,900 369,000
Total liabilities and stockholders' equity $ 1,169,200 $ 884,800

Equipment that had cost $30,700 and on which there was accumulated depreciation of $11,800 was sold during Year 2 for $27,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions