Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 704,000 Cost of goods sold 262,000 Gross margin 442,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 704,000
Cost of goods sold 262,000
Gross margin 442,000
Selling and administrative expenses 218,000
Net operating income 224,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 233,000
Income taxes 93,200
Net income $ 139,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 87,600 $ 63,600
Accounts receivable 258,000 142,000
Inventory 319,000 282,000
Prepaid expenses 10,000 20,000
Total current assets 674,600 507,600
Property, plant, and equipment 638,000 506,000
Less accumulated depreciation 166,700 132,000
Net property, plant, and equipment 471,300 374,000
Loan to Hymans Company 50,000 0
Total assets $ 1,195,900 $ 881,600
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 266,000
Accrued liabilities 43,000 51,000
Income taxes payable 84,500 81,600
Total current liabilities 442,500 398,600
Bonds payable 208,000 105,000
Total liabilities 650,500 503,600
Common stock 345,000 285,000
Retained earnings 200,400 93,000
Total stockholders' equity 545,400 378,000
Total liabilities and stockholders' equity $ 1,195,900 $ 881,600

Equipment that had cost $30,900 and on which there was accumulated depreciation of $11,500 was sold during Year 2 for $28,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Surviving An IRS Tax Audit

Authors: Frederick W. Daily

3rd Edition

1413318649, 978-1413318647

More Books

Students also viewed these Accounting questions

Question

Show that, if X 0, then P(X a) E(X)/a. Discuss.

Answered: 1 week ago