Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 108,000 Gross margin 607,000 Selling and administrative expenses 150,200 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 108,000
Gross margin 607,000
Selling and administrative expenses 150,200
Net operating income 456,800
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 463,800
Income taxes 139,140
Net income $ 324,660

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 323,860 $ 73,600
Accounts receivable 222,000 123,000
Inventory 320,000 281,000
Prepaid expenses 9,000 18,000
Total current assets 874,860 495,600
Property, plant, and equipment 629,000 503,000
Less accumulated depreciation 165,500 131,300
Net property, plant, and equipment 463,500 371,700
Loan to Hymans Company 42,000 0
Total assets $ 1,380,360 $ 867,300
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 264,000
Accrued liabilities 44,000 50,000
Income taxes payable 85,200 81,300
Total current liabilities 445,200 395,300
Bonds payable 208,000 103,000
Total liabilities 653,200 498,300
Common stock 341,000 273,000
Retained earnings 386,160 96,000
Total stockholders' equity 727,160 369,000
Total liabilities and stockholders' equity $ 1,380,360 $ 867,300

Equipment that had cost $30,700 and on which there was accumulated depreciation of $10,900 was sold during Year 2 for $26,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Concise Course On Auditing An Authoritative Text For Stakeholders

Authors: Onyuka Felix McDubus

1st Edition

3844395415, 978-3844395419

More Books

Students also viewed these Accounting questions

Question

Let In := [0; 1/n] for n N. Prove that n=1In = {0}.

Answered: 1 week ago

Question

2. Identify conflict triggers in yourself and others

Answered: 1 week ago