Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 159,000 Gross margin 558,000 Selling and administrative expenses 150,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 159,000
Gross margin 558,000
Selling and administrative expenses 150,100
Net operating income 407,900
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 416,900
Income taxes 125,070
Net income $ 291,830

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 258,330 $ 55,100
Accounts receivable 229,000 150,000
Inventory 319,000 273,000
Prepaid expenses 10,500 21,000
Total current assets 816,830 499,100
Property, plant, and equipment 633,000 512,000
Less accumulated depreciation 165,600 130,500
Net property, plant, and equipment 467,400 381,500
Loan to Hymans Company 47,000 0
Total assets $ 1,331,230 $ 880,600
Liabilities and Stockholders' Equity
Accounts payable $ 310,000 $ 263,000
Accrued liabilities 47,000 57,000
Income taxes payable 84,900 81,600
Total current liabilities 441,900 401,600
Bonds payable 191,000 109,000
Total liabilities 632,900 510,600
Common stock 344,000 273,000
Retained earnings 354,330 97,000
Total stockholders' equity 698,330 370,000
Total liabilities and stockholders' equity $ 1,331,230 $ 880,600

Equipment that had cost $30,100 and on which there was accumulated depreciation of $11,700 was sold during Year 2 for $27,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.)

Joyner Company
Statement of Cash FlowsIndirect Method (partial)

2. Prepare a statement of cash flows for Year 2.

Joyner Company
Statement of Cash Flows
For Year 2
Operating activities:
Investing activities:
Financing activities:
Beginning cash and cash equivalents
Ending cash and cash equivalents

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions