| | | Repo 1 | Repo 2 | Repo 3 | Repo 4 | Repo 5 | Repo 6 | Repo 7 | Pf | $ 20,000,277.78 | $ 20,000,833.33 | $ 20,001,055.56 | $ 20,001,666.67 | $ 20,001,944.44 | $ 20,002,944.44 | $ 20,003,555.56 | Po | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | Interest $ | $ 277.78 | $ 833.33 | $ 1,055.56 | $ 1,666.67 | $ 1,944.44 | $ 2,944.44 | $ 3,555.56 | Discount% | 0.0014% | 0.0042% | 0.0053% | 0.0083% | 0.0097% | 0.0147% | 0.0178% | Period Return | 0.0014% | 0.0042% | 0.0053% | 0.0083% | 0.0097% | 0.0147% | 0.0178% | h (days) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | h (years) | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | npery365 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | npery360 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | r spy | 0.2500% | 0.7500% | 0.9500% | 1.5000% | 1.7500% | 2.6500% | 3.2000% | |
| | | Repo 1 | Repo 2 | Repo 3 | Repo 4 | Repo 5 | Repo 6 | Repo 7 | Pf | $ 20,002,777.78 | $ 20,008,333.33 | $ 20,010,555.56 | $ 20,016,666.67 | $ 20,019,444.44 | $ 20,029,444.44 | $ 20,035,555.56 | Po | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | Interest $ | $ 2,777.78 | $ 8,333.33 | $ 10,555.56 | $ 16,666.67 | $ 19,444.44 | $ 29,444.44 | $ 35,555.56 | Discount% | 0.0139% | 0.0416% | 0.0527% | 0.0833% | 0.0971% | 0.1470% | 0.1775% | Period Return | 0.0139% | 0.0417% | 0.0528% | 0.0833% | 0.0972% | 0.1472% | 0.1778% | h (days) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | h (years) | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | npery365 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | npery360 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | r spy | 2.5000% | 7.5000% | 9.5000% | 15.0000% | 17.5000% | 26.5000% | 32.0000% | |
| | | Repo 1 | Repo 2 | Repo 3 | Repo 4 | Repo 5 | Repo 6 | Repo 7 | Pf | $ 20,000,273.97 | $ 20,000,821.92 | $ 20,001,041.10 | $ 20,001,643.84 | $ 20,001,917.81 | $ 20,002,904.11 | $ 20,003,506.85 | Po | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | Interest $ | $ 273.97 | $ 821.92 | $ 1,041.10 | $ 1,643.84 | $ 1,917.81 | $ 2,904.11 | $ 3,506.85 | Period Return | 0.0014% | 0.0041% | 0.0052% | 0.0082% | 0.0096% | 0.0145% | 0.0175% | h (days) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | h (years) | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | npery365 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | r spy | 0.2500% | 0.7500% | 0.9500% | 1.5000% | 1.7500% | 2.6500% | 3.2000% | |
| | | Repo 1 | Repo 2 | Repo 3 | Repo 4 | Repo 5 | Repo 6 | Repo 7 | Pf | $ 20,050,000.00 | $ 20,150,000.00 | $ 20,190,000.00 | $ 20,300,000.00 | $ 20,350,000.00 | $ 20,530,000.00 | $ 20,640,000.00 | Po | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | $20,000,000.00 | Interest $ | $ 50,000.00 | $ 150,000.00 | $ 190,000.00 | $ 300,000.00 | $ 350,000.00 | $ 530,000.00 | $ 640,000.00 | Period Return | 0.2500% | 0.7500% | 0.9500% | 1.5000% | 1.7500% | 2.6500% | 3.2000% | h (days) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | h (years) | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | 0.0055 | npery365 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | 182.5000 | npery360 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | |