Jumping Into Paradise
Legend
To be completed
Assumptions from Fu Jie
Revenue Assumptions	Base Case
Esimated number of jumps per year	30000
Price per jump (no package)	$300
Hotel package assumption
Number of hotel rooms leased	68
Number of days per year	365
Hotel package discount per jump	$200
Hotel room rental price per night	$150
Hotel room occupancy rate		To be estimated by you
Percent of hotel guests buying package		To be estimated by you
Number of jump passes per package	2
Expense Assumptions
Insurance cost per day	$50
Rope cost per jump	$20
Number of employees	10
Cost per employee per year	$60,000
Hotel room cost per night	$150
Investment Assumptions
Initial investment	$5,000,000

Find: 1) Hotel room occupancy rate

2) Percent of hotel guests buying package