Just Dew It Corporation reports the following balance sheet information for 2020 and 2021.

JUST DEW IT CORPORATION
2020 and 2021 Balance Sheets
Assets	2020	2021	Liabilities and Owners Equity	2020	2021
Current assets			Current liabilities
Cash	$ 14,588	$ 17,631	Accounts payable	$ 55,653	$ 63,073
Accounts receivable	35,258	41,019	Notes payable	21,895	25,324
Inventory	65,567	71,505
Total	$ 115,413	$ 130,155	Total	$ 77,548	$ 88,397
			Long-term debt	$ 58,000	$ 62,000
			Owners equity
			Common stock and paid-in surplus	$ 60,000	$ 60,000
			Retained earnings	397,278	418,179
Net plant and equipment	$ 477,413	$ 498,421	Total	$ 457,278	$ 478,179
Total assets	$ 592,826	$ 628,576	Total liabilities and owners equity	$ 592,826	$ 628,576

Prepare the 2021 common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.)