Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities

Just Dew It Corporation reports the following balance sheet information for 2017 and 2018.

JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets
Assets Liabilities and Owners Equity
2017 2018 2017 2018
Current assets Current liabilities
Cash $ 7,800 $ 12,250 Accounts payable $ 46,400 $ 52,750
Accounts receivable 15,800 31,000 Notes payable 20,600 26,500
Inventory 53,400 64,250
Total $ 77,000 $ 107,500 Total $ 67,000 $ 79,250
Long-term debt $ 46,000 $ 40,000
Owners equity
Common stock and paid-in surplus $ 50,000 $ 50,000
Retained earnings 237,000 330,750
Net plant and equipment $ 323,000 $ 392,500 Total $ 287,000 $ 380,750
Total assets $ 400,000 $ 500,000 Total liabilities and owners equity $ 400,000 $ 500,000

Prepare the 2018 combined common-size, common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.)

image text in transcribed

2017 2018 Assets Current assets Cash Accounts receivable $ $ 7,800 15,800 53,400 77,000 12,250 31,000 64,250 107,500 2.2560 X 1.0968 X 1.1690 X 1.2095 Inventory Total $ $ $ $ 323,000 400,000 $ $ 392,500 500,000 1.1968 1.2000 X $ $ Fixed assets Net plant and equipment Total assets Liabilities and Owners' Equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Total 46,400 20,600 67,000 46,000 52,750 26,500 79,250 40,000 0.9984 X 1.0667 X 1.0154 X 0.6000 X $ $ $ $ $ $ 50,000 237,000 287,000 400,000 50,000 330,750 380,750 500,000 0.8000 1.5900 X 1.3745 X 1.2000 X $ $ $ $ Total liabilities and owners' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions