just fill out the chart in part c and show calculations please

Consider a project with free cash flows in one year of $146,700 or $175,800, with each outcome being equally likely The intial investment required for the project is $97,200, and the project's cost of captal is 25%. The risk-tree inserest rate is 11%. a. What is the NPV of this project? b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity holders wil teceve the cash fows of the project in one year. How much money can be raised in this way - that is, what is the intial market value of the uniovered equity? c. Suppose the inital $97,200 is instead raised by borrowing at the risk-free interest rate. What are the cash flows of the levered equily, what is its intial value and what is the incial equity according 10 MM? a. What is the NPV of this project? The NPV is $31800. (Round to the nearest dollar) b. Suppose that to raise the funds for the initial investment, the project is sold to imvestors as an allequty firm. The equity halders will receive the cash flows of the project in one year. How much money can be rased in this way - that is, what is the inhal market value of the unievered equity? The initia maket value of the unievered equity is s (Round to the nearest dellar) e. Suppose the initial $97,200 is inslead rased by borrowing at the eisk-free interest rabe. What are the cash flows of the levered equity, whut is its initial value and what is the intial equity according to MMr The cash flows of the levered equily and is infol vaiues according to MM are: (Round to the nearest dollar)