just need an adjusted trial balance

The Jacks Company began business on July 1 from its home state of Oklahoma It is authorized to issue 100,000 shares of common stock with a St par value and 50.000 shares of preferred stock with 550 par value, dividend of 5%. The products have a year warranty and the warranty payable is estimated each month. There is a 6% tax on sales. Salaries are paid on the last day of the mooth. This is a new business with no beginning balances in these accounts Cash Merchandise Inventory Land Building Accumulated Depreciation Building Store Fixtures Accumulated Depreciation Store Fixtures Accounts Payable Employee Income Tax Payable OASDI Tax Payable Medicare Tax Payable Employee Life Insurance Payable Federal Unemployment Tax Payable State Unemployment Tax Payable Sales Tax Payable Income Tax Payable Interest Payable Dividends Payable-Common Notes Payable Mortgage Payable Common Stock Paid in capital in excess of par common Paid in capital from treasury stock transactions Cash Dividends Retained Earnings Treasury Stock Sales Revenue Cost of Goods Sold Salaries Expense Utilities Expense Depreciation Expense Warranty Expense Income Tax Expense Interest Expense Payroll tax expense Fringe benefit expense Transactions: 1 Issued 25.000 shares of common stock for $20 per share 1 signed a Mortgage Payable for $200,000 for a building with land. Interest is 8% Mortgage payments are the first of each month for $2.300 beginning Aug 1 The assets had market values of Building S150,000 and Land 550.000 2 Signed a 1 year Note Payable for Store Fixtures in the amount of $10,000. The principle and interest at 12% 3 Purchased Merchandise Inventory from The Bechive for S120,000 on account, 12 Paid utilities $150. 31 Cash sales for the first month was $175.000. Add sales tax. COGS was $100,000, Estimated warranty is 3% of sales. 31 Paid employees withholding appropriate taxes and recording proper payroll taxes for the business and the insurance. Employees camed gross $15,000,($5,000 each). Federal Income Tax was $3,500. Life insurance is $150. Tax rates:OASDI 6.2%, Medicare 1.45%, FUTA .6%, SUTA 5.4%. Unemployment is only paid on the first $7.000 earned by each employee Aug 1 Mortgage payment due and was paid. Round interest to the nearest dollar 4 Paid the N/P in full 5 Purchased more inventory on account, $140,000. 10 Purchased treasury stock for $15 each share, 1000 shares 11 Paid all employment related liabilities including the life insurance 12 Paid the sales tax due to Oklahoma 13 Paid $1.000 in warranty claims 15 Declared cash dividend. S1.10 per share on outstanding shares 16 Paid utilities S155. 18 Paid dividends due. 31 Cash sales revenue was $130,000 for the month. Add sales tax. COGS was $80,000. Record the warranty expense at 5%. 31 Paid employees, same as last month, except on the unemployment. All payroll taxes recorded and the life insurance, Sept 1 Made the second mortgage payment. 2 Paid A/P 6 Paid $5,000 on warranty claims. 7 Sold treasury stock for $16 per share. 10 Paid all payroll related liabilities including the insurance. 12 Paid the sales tax due to state of Oklahoma 13 Paid utilities, $140. 15 Purchased inventory, on account, 580,000. 30 Cash sales for the month were $180,000. COGS was $105,000. Add sales tax. Record warranty expense. 30 Paid employees and recorded all appropriate payroll taxes and the insurance No unemployment due. Required: Journalize transactions. No explanations, but show calculations when necessary. These are for the quarter. Post to T accounts. Adjusting entries prepared: a. Building has estimated useful life of 40 years with $10,000 residual value, straight- line. Fixtures has 10 year estimated useful life with $1,000 residual value, S/L. b. Accrue interest expense on the Mortgage Payable. c. Accrue interest expense on the Note Payable. d. Accrue income tax expense of $25,000. Post these, calculate account balances, and prepare an adjusted trial balance. Prepare financial statemente: Multi-ster Income Statement, Statement of Retained Earnings, Classified Balance Sheet, and Statement of Cash Flows. Evaluate how the business is doing on profit generation, (return on investment, earnings per share, profit margin) and will they be able to pay their debts? (current ratio, cash flow analysis). Do your own work. It will be graded somewhat for completion, but more points can be earned if it is accurate. Late work will be accepted up to 1 week late with a penalty for each day. The Jacks Company began business on July 1 from its home state of Oklahoma It is authorized to issue 100,000 shares of common stock with a St par value and 50.000 shares of preferred stock with 550 par value, dividend of 5%. The products have a year warranty and the warranty payable is estimated each month. There is a 6% tax on sales. Salaries are paid on the last day of the mooth. This is a new business with no beginning balances in these accounts Cash Merchandise Inventory Land Building Accumulated Depreciation Building Store Fixtures Accumulated Depreciation Store Fixtures Accounts Payable Employee Income Tax Payable OASDI Tax Payable Medicare Tax Payable Employee Life Insurance Payable Federal Unemployment Tax Payable State Unemployment Tax Payable Sales Tax Payable Income Tax Payable Interest Payable Dividends Payable-Common Notes Payable Mortgage Payable Common Stock Paid in capital in excess of par common Paid in capital from treasury stock transactions Cash Dividends Retained Earnings Treasury Stock Sales Revenue Cost of Goods Sold Salaries Expense Utilities Expense Depreciation Expense Warranty Expense Income Tax Expense Interest Expense Payroll tax expense Fringe benefit expense Transactions: 1 Issued 25.000 shares of common stock for $20 per share 1 signed a Mortgage Payable for $200,000 for a building with land. Interest is 8% Mortgage payments are the first of each month for $2.300 beginning Aug 1 The assets had market values of Building S150,000 and Land 550.000 2 Signed a 1 year Note Payable for Store Fixtures in the amount of $10,000. The principle and interest at 12% 3 Purchased Merchandise Inventory from The Bechive for S120,000 on account, 12 Paid utilities $150. 31 Cash sales for the first month was $175.000. Add sales tax. COGS was $100,000, Estimated warranty is 3% of sales. 31 Paid employees withholding appropriate taxes and recording proper payroll taxes for the business and the insurance. Employees camed gross $15,000,($5,000 each). Federal Income Tax was $3,500. Life insurance is $150. Tax rates:OASDI 6.2%, Medicare 1.45%, FUTA .6%, SUTA 5.4%. Unemployment is only paid on the first $7.000 earned by each employee Aug 1 Mortgage payment due and was paid. Round interest to the nearest dollar 4 Paid the N/P in full 5 Purchased more inventory on account, $140,000. 10 Purchased treasury stock for $15 each share, 1000 shares 11 Paid all employment related liabilities including the life insurance 12 Paid the sales tax due to Oklahoma 13 Paid $1.000 in warranty claims 15 Declared cash dividend. S1.10 per share on outstanding shares 16 Paid utilities S155. 18 Paid dividends due. 31 Cash sales revenue was $130,000 for the month. Add sales tax. COGS was $80,000. Record the warranty expense at 5%. 31 Paid employees, same as last month, except on the unemployment. All payroll taxes recorded and the life insurance, Sept 1 Made the second mortgage payment. 2 Paid A/P 6 Paid $5,000 on warranty claims. 7 Sold treasury stock for $16 per share. 10 Paid all payroll related liabilities including the insurance. 12 Paid the sales tax due to state of Oklahoma 13 Paid utilities, $140. 15 Purchased inventory, on account, 580,000. 30 Cash sales for the month were $180,000. COGS was $105,000. Add sales tax. Record warranty expense. 30 Paid employees and recorded all appropriate payroll taxes and the insurance No unemployment due. Required: Journalize transactions. No explanations, but show calculations when necessary. These are for the quarter. Post to T accounts. Adjusting entries prepared: a. Building has estimated useful life of 40 years with $10,000 residual value, straight- line. Fixtures has 10 year estimated useful life with $1,000 residual value, S/L. b. Accrue interest expense on the Mortgage Payable. c. Accrue interest expense on the Note Payable. d. Accrue income tax expense of $25,000. Post these, calculate account balances, and prepare an adjusted trial balance. Prepare financial statemente: Multi-ster Income Statement, Statement of Retained Earnings, Classified Balance Sheet, and Statement of Cash Flows. Evaluate how the business is doing on profit generation, (return on investment, earnings per share, profit margin) and will they be able to pay their debts? (current ratio, cash flow analysis). Do your own work. It will be graded somewhat for completion, but more points can be earned if it is accurate. Late work will be accepted up to 1 week late with a penalty for each day