Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

just need balance sheet done Grouper Caru's balance sheet at December 31, 2021, is presented below. GROUPER CORP Balance Sheet December 31, 2021 Cash $29.520

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedjust need balance sheet done

Grouper Caru's balance sheet at December 31, 2021, is presented below. GROUPER CORP Balance Sheet December 31, 2021 Cash $29.520 Accounts payable $30.720 Accounts receivable 54,600 Common stock ($10 par) (1800) Retained eamines 96,000 152,880 Allowance for doubtful accounts Supplies 5.280 48.000 Land Buildings 170.400 Accumulated depreciation-buildings 26 400) $279.600 $279.600 Durine 2022, the following transactions occurred. 1 On January 1, Grouper issued 1,440 shares af $40 par, 7% preferred stock for $59,040. 2 On January 1, Grouper also issued 1.080 shares of the $10 par value common stock for $25.200. 3. Grouper performed services for $384.000 on account. 4. On Anril 1,2022, Grouper collected fees of $43,200 in advance for services to be performed from April 1, 2022, to March 31, 2023, 5. Grouper collected $331,200 from customers on account 6. Grouper bought $12,120 of supplies on socount. 7. Grauper said $28,440 an accounts payable. 8. Grouper reacquired 480 shares of its common stock on June 1 for $28 per share. 9. Paid other operating experises of $225,140. 10. On December 31, 2022, Grouper declared the annual preferred stock dividend and a $1.20 per share dividend on the outstanding common stock, all payablc on January 15, 2023 11. An account receivable of $2.040 which orieinated in 2022 is written off as uncollectible. Adjustment data: 1. A count of supplies indicates that $7.00 of supplies remain unused at year-end. 2. Recorded revenue from item 4 above. 3. The allowance for doubtful accounts should have a balance of $4,200 at year end 4. Depreciation is recorded on the building on a straight-line besis based on a 30-year life and a salvage value of $12,000. 5. The income tax rate is 30%.(Hint: Prepare the income statement upto income before taxes and multiply by 20% to compute the amount.) No. Account Titles and Explanation Debit Credit 1. Cash 59,040 Preferred stock 57,600 Paid-in Capital in Excess of Par Value-Pr 1,440 2. Cash 25,200 Common stock 10,800 Paid-in Capital in Excess of Par Value-Cc 14,400 3. Accounts receivable 384,000 Service revenue 384,000 4. Cash 43,200 Unearned service revenue 43,200 5. Cash 331,200 Accounts receivable 331,200 6. Supplies 42,120 Accounts payable 42,120 7. Accounts payable 38,640 Cash 38,640 8. Treasury stock 13,440 Treasury stock 13,440 Operating expenses 225,840 Cash 225,840 10. Retained earnings 16,848 Dividend payable 16,848 11. Allowance for doubtful accounts 2,040 Accounts receivable 2,040 Adjusting entries 1. Supplies Expense 40320 Supplies 40320 Unearned Service Revenue 32400 Service Revenue 32400 Bad Debt Expense 4440 Allowance for Doubtful Accounts 4440 Depreciation Expense 5280 Accumulated Depreciation-Buildings 5280 Income Tax Expense 42156 Income Taxes Payable 42156 GROUPER CORP. Adjusted Trial Balance December 31, 2022 Debit Credit Cash 210240 $ Accounts Receivable 105360 Allowance for Doubtful Accounts 4200 Supplies 7080 Land 48000 Buildings 170400 Accumulated Depreciation-Buildings 31680 Accounts Payable 34200 Unearned Service Revenue 10800 Dividends Payable 16272 Income Taxes Payable 42156 Common Stock 106800 Preferred Stock 57600 Paid-in Capital in Excess of Par Value-Commor 14400 Paid-in Capital in Excess of Par Value-Preferre 1440 Treasury Stock 13440 Retained Earnings 152880 Dividends Payable 16272 Service Revenue 416400 Supplies Expense 40320 Bad Debt Expense 4440 Depreciation Expense 5280 Income Tax Expense 42156 Other Operating Expenses 225840 Total 888828 $ 888828 Prepare an income statement. GROUPER CORP. Income Statement For the Year Ending December 31, 2022 V Service Revenue 416400 Operating Expenses Supplies Expense 40320 Bad Debt Expense 4440 Depreciation Expense 5280 Other Operating Expenses 225840 Total Operating Expenses 275880 Income Before Income Taxes 140520 Income Tax Expense 42156 Net Income /(Loss) v 98364 Prepare a retained earnings statement for the year ending December 31, 2022. (List items that increase retained earnings first.) GROUPER CORP. Statement of Retained Earnings For the Year Ending December 31, 2022 V Retained Earnings, 1/1/22 152880 Add Net Income /(Loss) 98364 251244 Less V: Dividends 16272 Retained Earnings, 12/31/22 v 234972 Prepare a classified balance sheet as of December 31, 2022. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment.) GROUPER CORP. Balance Sheet Assets Liabilities and Stockholders' Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditors Guide To IT Auditing

Authors: Richard E. Cascarino

2nd Edition

1118147618, 978-1118147610

More Books

Students also viewed these Accounting questions

Question

=+ (c) Show that a compact negligible set is trifling.

Answered: 1 week ago