Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Just need help on the formulas to use in excel to get the answers Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars)

image text in transcribedimage text in transcribedimage text in transcribed

Just need help on the formulas to use in excel to get the answers

Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets Cash and cash equivalents Short-term investments Accounts Receivable Inventories Total current assets Net fixed assets Total assets 2018 $21,000 3,759 52,500 84,000 $161,259 218,400 $379,659 2017 $20,000 3,240 48,000 56,000 $127,240 200,000 $327,240 Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained Earnings Total common equity Total liabilities and equity $33,600 12,600 19,929 $66,129 67,662 $133,791 183,793 62,075 $245,868 $379,659 $32,000 12,000 6,480 $50,480 58,320 $108,800 178,440 40,000 $218.440 $327,240 Joshua & White Technologies December 31 Income Statements (Thousands of Dollars) 2018 2017 Sales $420,000 $400,000 COGS except excluding depr. and amort. 300,000 298,000 Depreciation and Amortization 19,660 18,000 Other operating expenses 27,600 22,000 EBIT $72,740 $62,000 Interest Expense 5,740 4,460 EBT $67,000 $57,540 Taxes (40%) 26,800 23,016 Net Income $40,200 $34,524 Common dividends Addition to retained earnings $18,125 $22,075 $17,262 $17,262 Other Data Year-end Stock Price # of shares (Thousands) Lease payment (Thousands of Dollars) Sinking fund payment (Thousands of Dollai 2018 $90.00 4,052 $20,000 $5,000 2017 $96.00 4,000 $20,000 $5,000 2018 2017 Industry Avg 2.58 1.53 Ratio Analysis (15 points) Liquidity Ratios Current Ratio Quick Ratio Asset Management Ratios Inventory Turnover (Total COGS/Inventories) Days Sales Outstanding Fixed Assets Turnover Total Assets Turnover 7.69 47.45 2.04 1.23

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Have More Money Now A Commonsense Approach To Financial Management

Authors: John Layfield

1st Edition

0743466330,1416595775

More Books

Students also viewed these Finance questions