just part B please!!! im struggling

Antonio Melton, the chief executive officer of Baird Corporation, has assembled his top advisers to evaluate an investment opportunity The advisers expect the company to pay $413,000 cash at the beginning of the investment and the cash Inflow for each of the following four years to be the following. Note that the annual cash inflows below are net of tax. Year $88,000 Year 2 $106,000 Year 3 $120,000 Yoar 4 $180,000 Mr. Melton agrees with his advisers that the company should use a desired rate of return of 14 percent to compute net present value to evaluate the viability of the proposed project. (PV of $1 and PVA of $1 (Use appropriate factor(s) from the tables provided.) Required a. Compute the net present value of the proposed project. Should Mt. Melton approve the project? b.&c. Shawn Love, one of the advisers, is wary of the cash flow forecast and she points out that the advisers failed to consider that the depreciation on equipment used in this project will be tax deductible. The depreciation is expected to be $82.600 per year for the four-year period. The company's income tax rate is 30 percent per year. Use this information to revise the company's expected cash flow from this project. Compute the net present value of the project based on the revised cash flow forecast. Should Mr. Melton approve the project? (For all requirements, negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to the nearest whole dollar.) s (61935) No a Net present value Should Mr. Melton approve the project? b.&c. Net present value the nort? Yes TABLE 1 PRESENT VALUE OF $1 SP 16 OCTELO SS 75 83 10% 125 145 165 203 109615380957391 0.013396 0.936579 0925926 0917431 0909091 0992657 0.877193 0.362009 0.533333 20924556 0907029 0899996 0.873439 0.357339 0.341650 0.326146 0.792101 0.769.465 0.743163 0.094144 30.555996 0.163838 0.8396190.316298 0.793832 0772153 0.751315 0.711780 0674972 0.640658 0.578701 4 035450105227020.792094 0762895 0.235030 0.708425 0.6830130635515 0592000 0.552291 0.452253 0121927 0.73536 0.747253 0712936 0.650553 0649931 0.620921 0567427 0519369 0476113 0.01875 60790315 0.746215 0.704961 0.666342 0.630170 0.5962070564474 0.50663 0455557 0410142 0.3.34595 7 037599110710631 0.665057 0.622750 0.583-190 0.547031 0513158 0.452349 0.199637 0.3538300279003 S0710090 0.676839 0627412 0.592009 0,540269 0.5013660406507 0403853 0.350559 0.3050250232560 0.7053 0.644509 0.591595 0.541934 0500249 0.460420 0424090 0.360010 0 307503 0262953 0.193807 10 0.65564 0613913 0.358395 0 3063419 0.463103 0422411 0.355543 0.321973 0.269744 0.226604 11 0.619580594679 0.52675 0.175093 04358030.3575330350191 0.267476023661% 193412 0556337 0.396969 0.441012 0.997114 03555350 315631 0.256675 0.207559 0166463 0.112157 13 0.0005740530331 0.163839 0.414964 0367098 0.326179 0.259661022017 0.10.2009 0.145227 0.093464 14 0299216 0.263331 0.201620 0.159210 0.125100 001287 15 0.5652650-461017 0.417260 0.362416 03152420274533 0239392 0152690 01400 0.1070270.061005 10005539050.653112 0.393686 033873502016900251870 02176200.163122 0.122092 0.093041 0054068 17 0513373043097 03713610:3165740270269 0231073 0.197045 0.145614 0.107800 0.030207 0.045073 10 0.350341 0.295561 0.2502:19 02119901796.390 1300100001561 0.069110037561 19 04746095734 0330530276505 0331720191190 0.16350SO 116102 0.06.2016 0.050607 000 20 0.4563070370000 1000 250019 0314500 175431 0140614 0.10306700727620061355003600 OOS1910 CASTELO LOST OD 1 OSOS O SLTERSO IOSCO 19FOTO LISLIO SELECO TESSIOECONO TOCICOO TABLE 2 PRESENT VALUE OF AN ANNUITY OF 51 16 SI 1 591 SO 0.961531 1656093 2.775001 0.952301 1159410 0043306 1.333303 SCCL TELE BIOLO C669 3545951 3465106 LIZICE 101 1900194 OSTETTE GIOTTO TOT CALCIO TELO 9001 ISOCC TOCHTE 5 5242137 0.002055 19612 TE2161 TCCCS SZIGE C190667 OLSZCC COSTO 5025002 5.786373 6.463213 7.107322 66 6110931 SOBOT STEEL 6 209794 COCISCE 1988 CLOT 0 10 ISSOT NEC66 Toots 200oCo . COQ1009 29009 7 8 125 0934579 09259260917431 0000001 0.1921570077193 0.00000 0.833333 1000010 1759111 1735537 1605232.327776 202316 2.577007 2531295 2100401 3307211 10019 3.92710 3.509051 3.790757 3004710 4766540 4.602950448591943552614111407 3.663663050736 206370 5.032053 4563757 3.071299 5,7466393.53489 5349204907640 16 4143501 3.037160 6.515333 5.325250 400654 7023532 6.710031 6:417050 6.141567 5.650023 3316116 27 419273 69501 7.942650 7.53607 2.160725 6 311092191374 56002925197107 70037767456005 3.745460 7.736150 7366552003163 6002073 5 07529 5550479 7000030 5575456 07573 9.460619 551309531255$ 7.5037096973936 0165000 5068492 1719301 11.021553 7119030 637359 10.05905 93715870755638 72.49670 615200 9.603590 0.00511503610207365777 6 55026457455 SELIZLL TI 305414 TL foto 1961 74353 110090 01760177 93 095361 10 56512 11113367 12 TLOSTES 1700067 0 JOSH 0852683 LOS KESEGEE 1900 CP ISOLIE ROSELSTS9.CO ORTE LIZOTT EcoOSCOIL TEST TENS ZOS COSTO 1950IDO 1912719 LECT 1800 125 too CC9000 GOS 13 16 12 15 19 10.37965 10.337770 11278006 1955 12-10500 CG COETSUBITO SO 105895 10.177260 10.52100 11 ISO 11.469921 TOTIS DESLIDE Lost CITTO 19TLL SOCIST 1 OSCOS 13133959 13590336 ICERO DIO COSCO TISTIOSO 17 BT 9 THG TOT ICO