Justin's Plant Store, a retailer, started operations on January 1. On that date, the only assets were $16,000 in cash and $3,500 in merchandise inventory. For purposes of budget preparation, assume that the company's cost of goods sold is 60% of sales. Expected sales for the first four months appear below. Expected Sales January $10,000 February 24,000 March 16,000 April 25,000 The company desires that the merchandise inventory on hand at the end of each month be equal to 50% of the next month's merchandise sales (stated at cost). All purchases of merchandise inventory must be paid in the month of purchase. Sixty percent of all sales should be for cash; the balance will be on credit. Seventy-five percent of the credit sales should be collected in the month following the month of sale, with the balance collected in the following month. Variable operating expenses should be 10% of sales and fixed expenses (all depreciation) should be $3,000 per month. Cash payments for the variable operating expenses are made during the month the expenses are incurred.

1. In a budgeted income statement for the month of February, net income would be: a. $9,000. b. $1,800. c. $0. d. $4,200.

2 In a budgeted balance sheet, the Merchandise Inventory on February 28 would be: a. $4,800. b. $7,500. c. $9,600. d. $3,200.

3 The Accounts Receivable balance that would appear in the March 31 budgeted balance sheet would be: a. $15,000. b. $16,000. c. $8,800. d. $12,400. 4 In a budget of cash receipts for March, the total cash receipts would be: a. $17,800. b. $8,200. c. $20,200. d. $16,000.

5 In a budget of cash disbursements for March, the total cash disbursements would be: a. $11,200. b. $13,900. c. $22,300. d. $16,900.