k 3 nt 3 ences Problem A-21 (Algo) Sensitivity Analysis in Capital Investment Decisions Green & Company is considering investing in a robotics manufacturing line. Installation of the line will cost an estimated $16.0 million. This amount must be paid immediately even though construction will take three years to complete (years 0, 1, and 2). Year 3 will be spent testing the production line and, hence, it will not yield any positive cash flows. If the operation is very successful, the company can expect after-tax cash savings of $11.0 million per year in each of years 4 through 7. After reviewing the use of these systems with the management of other companies, Green's controller has concluded that the operation will most probably result in annual savings of $8.2 million per year for each of years 4 through 7. However, it is entirely possible that the savings could be as low as $4.0 million per year for each of years 4 through 7. The company uses a 12 percent discount rate. Use Exhibit A.8. Required: Compute the NPV under the three scenarios. Note: Round PV factor to 3 decimal places. Enter your answers in thousands of dollars, rounded to the nearest whole number.

Negative amounts should be indicated by a minus sign. Net present value Best Case Expected Worst Case

Problem A-21 (Algo) Sensitivity Analysis in Capital Investment Decisions Green \& Company is considering investing in a robotics manufacturing line. Installation of the line will cost an estimated $16.0 million. This amount must be paid immediately even though construction will take three years to complete (years 0,1 , and 2 ). Year 3 will be spent testing the production line and, hence, it will not yield any positive cash flows. If the operation is very successful, the company can expect after-tax cash savings of $11.0 million per year in each of years 4 through 7 . After reviewing the use of these systems with the management of other companies, Green's controller has concluded that the operation will most probably result in annual savings of $8.2 million per year for each of years 4 through 7 . However, it is entirely possible that the savings could be as low as $4.0 million per year for each of years 4 through 7 . The company uses a 12 percent discount rate. Use Exhibit A.8. Required: Compute the NPV under the three scenarios. Note: Round PV factor to 3 decimal places. Enter your answers in thousands of dollars, rounded to the nearest whole number. Negative amounts should be indicated by a minus sign