KA wants to forecast a 12-month price target for his company.He estimates the FCFs and terminal value shown in the table below.The company's equity to total capitalization ratio is expected to hold steady at 70%.The company has 20 million shares outstanding.Using this information and a WACC of 12.5%, what is the company's price per share?(in $millions) . Year 1 . Year 2 Year 3

FCFs $23 $25.8 $34

Terminal Value $567