Kaelea, Inc., has no debt outstanding and a total market value of $129,000. Earnings before interest and taxes, EBIT, are projected to be $8,700 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 22 percent higher. If there is a recession, then EBIT will be 33 percent lower. The company is considering a $42,900 debt issue with an interest rate of 5 percent. The proceeds will be used to repurchase shares of stock. There are currently 4,300 shares outstanding. Assume the companyhas a tax rate of 34 percent.

a.Calculate earnings per share, EPS, under each of the three economic scenarios before any debt is issued.(Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPSRecession$

Normal$

Expansion$

b.Calculate the percentage changes in EPS when the economy expands or enters a recession.(A negative answer shouldbe indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to the nearest whole number, e.g., 32.)

%EPSRecession%

Expansion%

Assume the company goes through with recapitalization.

c.Calculate earnings per share, EPS, under each of the three economic scenarios after the recapitalization.(Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPSRecession$

Normal$

Expansion$

d.Calculate the percentage changes in EPS when the economy expands or enters a recession.(A negative answer shouldbe indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

%EPS

Recession%

Expansion%