Karim Corporation requires a minimum $8,600 cash balance. Loans taken to meet this requirement cost 1% interest per month (paid at the end of each month). Any preliminary cash balance above $8,600 is used to repay loans at month-end. The cash balance on July 1 is $9,000, and the company has no outstanding loans. Budgeted cash receipts (other than for loans received) and budgeted cash payments (other than for loan or interest payments) follow. July Cash receipts Cash payments $ 24,600 28,900 August $ 32,600 30,600 September $ 40,600 32,600 Prepare a cash budget for July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Beginning cash balance Add: Cash receipts Total cash available Less: Cash payments for Interest on loan KARIM CORP. Cash Budget July August September $ 9,000 $ 8.600 S 8.600 24,600 32,600 40,600 33,600 41,200 49,200 Total cash payments Preliminary cash balance Loan activity Additional loan (loan repayment) Ending cash balance Loan balance-Beginning of month Additional loan (loan repayment) Loan balance - End of month Loan balance $ 0 0