Karim Corporation requires a minimum $9,700 cash balance. Loans taken to meet this requirement cost 2% interest per month (paid at the end of each month). Any preliminary cash balance above $9,700 is used to repay loans at month-end. The cash balance on July 1 is $10,100, and the company has no outstanding loans. Budgeted cash receipts (other than for loans received) and budgeted cash payments (other than for loan or interest payments) follow. Cash receipts Cash payments July $ 25,700 30,550 August $ 33,700 31,700 September $ 41,700 33,700 Prepare a cash budget for July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) KARIM CORPORATION Cash Budget July $ 10,100 August September Beginning cash balance Add: Cash receipts Total cash available Add: Cash payments for All items excluding interest 0 0 0 Total cash payments Preliminary cash balance Loan activity Ending cash balance Loan balance KARIM CORPORATION Cash Budget July August September $ 10,100 Beginning cash balance Add: Cash receipts Total cash available Add: Cash payments for All items excluding interest Total cash payments 0 0 0 Preliminary cash balance Loan activity Ending cash balance Loan balance $ 0 Loan balance - Beginning of month Additional loan (loan repayment) Loan balance - End of month