Question
K&B is a small management consulting firm. Last month, the firm billed fewer hours than expected, and, as expected, profits were lower than anticipated. Reported
K&B is a small management consulting firm. Last month, the firm billed fewer hours than expected, and, as expected, profits were lower than anticipated.
Reported Income Statement Master Budget
Billable hoursa 7,220 9,100
Revenue $ 672,000 $ 812,000
Professional salaries (all variable) 341,000 401,000
Other variable costs (e.g., supplies, computer services) 98,200 120,200
Fixed costs 205,400 200,400
Profit $ 27,400 $ 90,400
aThese are hours billed to clients. They are fewer than the number of hours worked because there is nonbillable time (e.g., slack periods, time in training sessions) and because some time worked for clients is not charged to them.
Required:
Prepare a flexible budget for K&B. Use billable hours as the measure of output (that is, units produced).(Do not roundintermediate calculations.)
**SEE ATTACHMENT**
K&B is a small management consulting firm. Last month, the firm billed fewer hours than expected, and, as expected, profits were lower than anticipated. Billable hours Revenue Professional salaries (all variable) a Reported Income Statement 7,220 $ 672,000 Other variable costs (e.g., supplies, computer services) Fixed costs Profit Master Budget 9,100 $ 812,000 341,000 401,000 98,200 120,200 205,400 $ 27,400 200,400 $ 90,400 These are hours billed to clients. They are fewer than the number of hours worked because there is nonbillable time (e.g., slack periods, time in training sessions) and because some time worked for clients is not charged to them. Required: Prepare a flexible budget for K&B. Use billable hours as the measure of output (that is, units produced). (Do not round intermediate calculatons.) Flexible Budget Revenue Costs: Professional Salaries Other Variable Costs Fixed Costs Total Costs Profit/(Loss) a than expected, and, as Master Budget because there is me worked for clients is, units produced)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started