Question
Keitrikim Ltd produces the following sales forecast for both its products Scrunchi and Bandana for the financial year January 1, 2019 to December 31, 2019:
Keitrikim Ltd produces the following sales forecast for both its products Scrunchi and Bandana for the financial year January 1, 2019 to December 31, 2019:
Details | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Total |
Scrunchi | 3000 | 5000 | 2000 | 4000 | 14000 |
Bandana | 1000 | 2500 | 1500 | 3000 | 8000 |
Notes:
The company planned to sell one Scrunchi for $800 and one Bandana for $650 during 2019.
The sales forecast for the first period of 2020 is 4500 Scrunchies and 3500 Bandanas.
The closing stock level for both products at the end of each period is to be held at a level equal to 15% of the budgeted sales for the next period.
Management also estimates a monthly deterioration of 30 Scrunchies and 10 Bandanas and 12 units of bonding glue and 15 units of decorative fabrics. They have suggested that a provision should be made for these items deterioration in factory.
To make one Scrunchi, 3 units of bonding glue are required, while 2 units of decorative fabric are required to make one Bandana. The cost of bonding glue is $6 per unit, while the cost decorative fabric is $7 per unit.
Closing raw material stocks in units in store at the end of each quarter is to be equivalent to 5% of the forecasted sales for the preceding period. Budgeted sales for the last period of 2018 were: Scrunchies, 1050 units and Bandanas 1800 units.
At the start of 2019 there were 250 units of bonding glue and 150 units of decorative fabric in store.
Prepare:
The sales budget for both products (5 marks).
The production budget (20 marks).
The direct raw materials usage budget for both products. (5 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started