Kelly Consulting Post-Closing Trial Balance April 30, 20Y8
	Account No.	Debit	Credit
Cash	11	22,100
Accounts Receivable	12	3,400
Supplies	14	1,350
Prepaid Rent	15	3,200
Prepaid Insurance	16	1,500
Office Equipment	18	14,500
Accumulated Depreciation	19		330
Accounts Payable	21		800
Salaries Payable	22		120
Unearned Fees	23		2,500
Common Stock	31		30,000
Retained Earnings	32		12,300
		46,050	46,050

Part 4: At the end of May, the following adjustment data were assembled. Analyze and use these data to complete parts (5) and (6).

a. Insurance expired during May is $275. b. Supplies on hand on May 31 are $715. c. Depreciation of office equipment for May is $330. d. Accrued receptionist salary on May 31 is $325. e. Rent expired during May is $1,600. f. Unearned fees on May 31 are $3,210.

Part 5: Enter the unadjusted trial balance on an end-of-period spreadsheet (work sheet) and complete the spreadsheet using the following adjustment data.

1. Insurance expired during May is $275.
2. Supplies on hand on May 31 are $715.
3. Depreciation of office equipment for May is $330.
4. Accrued receptionist salary on May 31 is $325.
5. Rent expired during May is $1,600.
6. Unearned fees on May 31 are $3,210

2. Prepare an income statement.

3. Kelly Consulting Income Statement For the Month Ended May 31, 20Y8
   		$
   Expenses:
   	$
   		$

   Prepare a statement of stockholders equity. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.

   Kelly Consulting Statement of Stockholders Equity For the Month Ended May 31, 20Y8
   	Common Stock	Retained Earnings	Total
   	$	$	$
   	$	$	$

   Prepare a balance sheet.

   Kelly Consulting Balance Sheet May 31, 20Y8
   Assets			Liabilities
   Current assets:			Current liabilities:
   	$			$
   			Total liabilities		$
   Total current assets		$
   Property, plant, and equipment:			Stockholders Equity
   	$			$
   Total property, plant, and equipment			Total stockholders equity
   Total assets		$	Total liabilities and stockholders equity		$