Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Kelsey is preparing its master budget for the quarter ended September 30 Budgeted sales and cash payments for merchandise for the next three months follow.
Kelsey is preparing its master budget for the quarter ended September 30 Budgeted sales and cash payments for merchandise for the next three months follow. Budgeted Sales Cash payments for merchandise July $62,300 43,800 August $81,700 31,900 September $49,700 32,700 Sales are 15% cash and 85% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet Includes balances of $14,000 in cash: $51,500 in accounts receivable: $6,200 in accounts payable, and a $3.700 balance in loans payable. A minimum cash balance of $13,700 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 2% per month based on the beginning of the-month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end of the month Operating expenses are paid in the month incurred and consist of sales commissions (5% of sales), office salaries ($5,700 per month), and rent ($8,200 per month). (1) Prepare a cash receipts budget for July August, and September (2) Prepare a cash budget for each of the months of July, August, and September Complete this question by entering your answers in the tabs below. Required: Required 2 Prepare a cash receipts budget for July, August, and September July 62,300 $ August September 81,700 S 49,700 S Total sales Cash sales Credit sales 15% 85% KELSEY Cash Receipts Budget For July August, and September July August Cash sales Collections of accounts receivable Total cash receipts September s Required Required 2 >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started