Kerwin Labs performs a specialty lab test for local companies for $50 per test. For the upcoming quarter, Kerwin Labs is projecting the following sales January February March Number of lab tests 5,900 4,500 5.300 The budgeted cost of performing each test is $22. Operating expenses are projected to be $80,000 in January $51,000 in February, and $61,000 in March. Kerwin Labs is subject to a corporate tax rate of 30% Requirement Prepare a budgeted income statement for the first quarter with a column N each month and for the Prepare the budgeted income statement by first calculating the operating income, then calculate the net income Kerwin Labs Budgeted Income Statement For the Quarter Ended March 31 January Sales Less: Cost of goods sold Gross profit Less: Operating expenses Operating income Less Income tax expense Net income February March Quarter