Kevin has worked in a retail toy store for 8 years. Last year, Kevins wages were $55,000. Lately, Kevin has been unhappy with the shops owner. Convinced that he could run a toy store better at a lower cost, Kevin decided to go into business for himself and opened up Toys 4 U. To get the business going, Kevin decided to invest heavily in advertising. He spent $12,000 on advertising aimed at consumers. Kevin also purchased computers, printers, and other equipment needed for his retail store for $6,000. He estimated that the equipment he purchased can be used for about five years before maintenance costs would be too high and they would need to be replaced. All equipment is estimated to be worth 10% of their original cost at the end of their life. At the end of the first year of business, Kevin had received $150,000 in cash from customers, of which $10,000 was cash paid in advance for pre-ordered toys. A review of Kevins checkbook shows he paid the following (in addition to those mentioned previously) during the first year of business: Toys Merchandise Inventory $70,000 Supplies 8,000 Wagespart-time assistant 12,500 Rent 15,000 Insurance (two-year policy) 3,200 Utilities 2,500 Miscellaneous expenses 1,500 Kevins utility bill for the last month of the fiscal year was $300. He has not recorded the bill and plans to pay it in the next 30 days. At the end of the year, about $26,000 of toys inventory purchased during the year was in his store stock. In addition, $2,000 in supplies had not been used. Kevins corporate income tax rate is 30%.

Prepare income statement and whether it was a good idea for Kevin to open a toy shop (plus any recommendations)