Key Assumptions Construction cost ($) Loan ($) Loan interest rate $1,000,000.00 500,000 Start 1 2 3...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657dfa1b3468_9136657dfa1aeacb.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657dfa205ad1_9136657dfa201155.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657dfa2339b1_9146657dfa22eb68.jpg)
Transcribed Image Text:
Key Assumptions Construction cost ($) Loan ($) Loan interest rate $1,000,000.00 500,000 Start 1 2 3 4 5 6 4.8% Loan term (yrs.) 5 Hangar space (sq.ft.) 22,000 Rent ($/sq.ft. per month 1.30 Rent inflator 2.0% Operating Costs ($/yr.) 140,000 Cost inflator 2.0% Tax rate 21.0% Discount rate 6.5% Depreciation/year 20,000 Cash Flows N 8 9 10 TV Rent Income minus: Operating Costs minus: Interest minus: Depreciation = Taxable Income minus: Taxes = Net Income minus: Principal = Net Operating Cash Flow minus: Cash Outlay at Start plus: Depreciation = Total Cash Flows NPV IRR Note: Tax shields are the tax gains from expensing interest and depreciation. The formula is interest or depreciation expense times the tax rate Key Assumptions Construction cost ($) Loan ($) Loan interest rate $1,000,000.00 500,000 Start 1 2 3 4 5 6 4.8% Loan term (yrs.) 5 Hangar space (sq.ft.) 22,000 Rent ($/sq.ft. per month 1.30 Rent inflator 2.0% Operating Costs ($/yr.) 140,000 Cost inflator 2.0% Tax rate 21.0% Discount rate 6.5% Depreciation/year 20,000 Cash Flows N 8 9 10 TV Rent Income minus: Operating Costs minus: Interest minus: Depreciation = Taxable Income minus: Taxes = Net Income minus: Principal = Net Operating Cash Flow minus: Cash Outlay at Start plus: Depreciation = Total Cash Flows NPV IRR Note: Tax shields are the tax gains from expensing interest and depreciation. The formula is interest or depreciation expense times the tax rate
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Light strikes a sodium surface, causing photoelectric emission. The stopping potential for the ejected electrons is 5.0 V and the work function of sodium is 2.2eV. What is the wavelength of the...
-
Definitions. Define the following terms: a. Foreign exchange market b. Foreign exchange transaction c. Foreign exchange
-
Wendell Corporation exchanged an old truck and $25,500 cash for a new truck. The old truck had a book value of $6,000 (original cost of $25,000 less $19,000 in accumulated depreciation) and a fair...
-
Stager, Inc reported net income of $100,000 for the year. During the year, accounts receivable increased by $14,000, accounts payable decreased by $6,000 and depreciation expense of $10,000 was...
-
?? Halle's Inc. is considering a project requiring an initial outlay of $2,500,000. This project has an expected life of 5 years and will generate operating cash flows for years 1 to 5 of $650,000...
-
The text recommends charting caries in red and completed restorations in blue. However, some dental offices chart amalgam restorations in blue and composite restorations in red. What do you think...
-
The last fiscal quarter results for your company are poor. Steps must be taken to get the company back on track and recover the lost revenue. The organization has engaged in double loop learning and...
-
Discuss with examples, the relationship between computer organization and computer architecture.
-
Hampshire Clinic in Manchester, England, prepared the following sales budget for the first 6 months. January February March April May June Sales units 6,000 7,000 7,500 8,500 7,800 8,300 Sales are 20...
-
Explain two examples of risks that arose in the project and how it was effectively managed with your risk management processes and procedures. Explain two examples of risks that arose in the project...
-
A opens a margin account with BMO Investorline with a minimum required margin ratio of 40% and an interest rate of 3.8%. A invests in 100 shares of RAE Inc. at a price of $50.63 per share and an...
-
Engineering Products produces Product GH1, which incurs costs of \($150\) for direct materials and \($75\) for direct labour per unit. The company has estimated its production overhead and direct...
-
Heated Tools Ltd. uses activity-based costing. It has identified three cost pools and their drivers as follows: What is the cost driver rate for quality control? a. $10 b. $4 c. $15 d. $5 Driver Cost...
-
Gyro Industries makes hub caps for the car industry. Direct materials are \($12\) per unit, while direct labour is \($2.00\) per unit. Variable overhead is \($0.50\) per unit and fixed overhead is...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App