Question
Kidd Company produces two products. Budgeted annual income statements for the two products are provided here: Power Lite Total Budgeted Per Budgeted Budgeted Per Budgeted
Kidd Company produces two products. Budgeted annual income statements for the two products are provided here:
| Power |
| Lite |
| Total | |||||||||||||||||||
| Budgeted | Per |
| Budgeted |
| Budgeted | Per |
| Budgeted |
| Budgeted | Budgeted | ||||||||||||
| Number | Unit |
| Amount |
| Number | Unit |
| Amount |
| Number | Amount | ||||||||||||
Sales | 200 | @ | $ | 500 |
| = | $ | 100,000 |
|
| 800 | @ | $ | 560 |
| = | $ | 448,000 |
|
| 1,000 | $ | 548,000 |
|
Variable cost | 200 | @ |
| 290 |
| = |
| (58,000 | ) |
| 800 | @ |
| 380 |
| = |
| (304,000 | ) |
| 1,000 |
| (362,000 | ) |
Contribution margin | 200 | @ |
| 210 |
| = |
| 42,000 |
|
| 800 | @ |
| 180 |
| = |
| 144,000 |
|
| 1,000 |
| 186,000 |
|
Fixed cost |
|
|
|
|
|
|
| (12,000 | ) |
|
|
|
|
|
|
|
| (99,600 | ) |
|
|
| (111,600 | ) |
Net income |
|
|
|
|
|
| $ | 30,000 |
|
|
|
|
|
|
|
| $ | 44,400 |
|
|
| $ | 74,400 |
|
Required:
e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products.
f. Determine the margin of safety based on the combined sales of the two products.
Required E
PLEASE PROVIDE STEP BY STEP AND WHAT YOU DID TO GET EACH ANSWER OR RESPONSE
Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products.
Power | Lite | Total | |
Sales | |||
Variable costs | |||
Contribution margin | |||
Fixed cost | |||
Net income (Loss) |
Required F
Determine the margin of safety based on the combined sales of the two products. (Round your answer to 1 decimal place.(i.e., .234 should be entered as 23.4))
What is the Margin of safety = ? %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started