Kimble, Sykes, and Gerard open an accounting practice on January 1, 2022, in Chicago, lllinois, to be operated as a partnership. Kimble and Sykes will serve as the senior partners because of their years of experience. To establish the business, Kimble, Sykes, and Gerard contribute cash and other properties valued at $223,000, $187.500, and $99,500, respectively. An articles of partnership agreement is drawn up stipulating the following: Personal drawings are allowed annually up to an amount equal to 10 percent of the partner's beginning capital balance for the year. Profits and losses are allocated according to the following plan: 1. Each partner receives an annual salary allowance of $55 per billable hours worked. 2. Interest is credited to the partners' capital accounts at the rate of 12 percent of the beginning capital balance for the year. 3. Kimble and Sykes are eligible for an annual bonus of 10 percent of net income after subtracting the bonus, salary allowance, and interest. The agreement also states that there will be no bonus if there is a net loss or if salary and interest result in a negative remainder of net income to be distributed. 4. Any remaining partnership profit or loss is to be divided evenly among all partners. On January 1, 2023, the partners admit Nichols to the partnership. Nichols contributes cash directly to the business in an amount equal to a 25 percent interest in the book value of the partnership property subsequent to this contribution. The partnership profit and loss sharing agreement is not altered upon Nichols's entrance into the firm; the general provisions continue to be applicable. The billable hours for the partners during the first three years of operation follow: 2022 2023 2024 Kimble 2,060 1,800 1,888 Sykes 1,800 1,500 1,628 Gerard 1,660 1,380 1,318 Nichols a 1,560 1,558 The partnership reports net income (loss) for 2022 through 2024 as follows: 2022 $ 291,000 2023 (13,300) 2024 186,000 Each partner withdraws the maximum allowable amount each year. Required: a. Prepare schedules that allocate each year's net income to the partners. b. Prepare in appropriate form a statement of partners' capital for the year ending December 31, 2024. Req A 2022 Req A 2023 Reg A 2024 Req B Prepare schedules that allocate for 2023 net income to the partners. Note: Loss amounts should be indicated with a minus sign. Do not round intermediate calculations. Round y the nearest dollar amounts. Net Income Allocation-2023 Kimble Sykes Gerard Nichols Totals Net loss $ (13,300) V Salary allowance $ 99,000 V 82,500 V $ 75,900 V $ 85,800 V (343,200) Interest 37,939 31,878 V 20,183 V 15,300 X (105,300) Bonus OV OV 0 Remainder to allocate $ (461,800) (115,450) X (115,450) X (115,450) X (115,450) X 461,800 Total allocation 21,489 $ (1,072) $ (19,367) $ (14,350) $ 0Req A 2022 Req A 2023 Req A 2024 Reg B Prepare schedules that allocate for 2024 net income to the partners. MNote: Do not round intermediate calculations. Round your answers to the nearest dollar amounts. Net income $ 486,000 & Salary allowance $ 103,400 & $ 89,100 72,050 & $ 85,250 @ (349,800) Interest 36,724 28,562 15,840 @ 12,045 (93.174) Bonus 4303 4303 0@ 0@ $ (8,606) 34,420 Remaining net income 8,605 Q Total allocation 153,032 $ 130,570 (34.420) Req A 2022 Reg A 2023 Req A 2024 Req B Prepare in appropriate form a statement of partners' capital for the year ending December 31, 202 Note: Amounts to be deducted should be indicated with minus sign. Do not round intermediate cal answers to nearest dollar amounts. KIMBLE, SYKES, GERARD, and NICHOLS Statement of Partners' Capital For the Year Ending December 31, 2024 Kimble Sykes Gerard Nichols Totals Beginning balances $ 306,033 X 238,013 X 132,004 X 100,400 X $ 776,450 Profit allocation 153,032 X 130,570 X 96,495 X 105,903 X 486,000 Drawings (30,603) X (23,801) X (13,200) X (10,040) X (77,644) Ending Balances $ 428,462 344,782 $ 215,299 $ 196,263 $ 1, 184,806