Kindly prepare a three (3) year's annual financial report for Tesla Inc

The report should include the following financial information, Balance sheet, Income statement, Equality statement, and Cash flow statement. Also, perform these analyses, Ratios analysis, vertical analysis, and horizontal analysis. Explain each financial note in detail.

The report structure should include an introduction, various analyses, and a conclusion.

Kindly see below attached financial statement for your use:

Fiscal year is January-December. All values USD Millions. INCOME STATEMENT	2022	2021	2020
Sales/Revenue	81,462	53,823	31,536
Sales Growth	51.35%	70.67%	28.31%
Cost of Goods Sold (COGS) incl. D&A	60,609	40,217	24,906
COGS excluding D&A	57,066	37,306	22,584
Depreciation & Amortization Expense	3,543	2,911	2,322
Depreciation	2,655	1,910	-
Amortization of Intangibles	888	1,001	-
COGS Growth	50.70%	61.48%	21.44%
Gross Income	20,853	13,606	6,630
Gross Income Growth	53.26%	105.22%	62.94%
Gross Profit Margin	25.60%	-	-
SG&A Expense	7,021	7,110	4,636
Research & Development	3,075	2,593	1,491
Other SG&A	3,946	4,517	3,145
SGA Growth	-1.25%	53.36%	16.22%
EBIT	13,832	6,496	1,994
Unusual Expense	150	-40	36
Non Operating Income/Expense	-69	122	-86
Non-Operating Interest Income	297	56	30
Interest Expense	191	371	748
Interest Expense Growth	-48.52%	-50.40%	9.20%
Gross Interest Expense	191	424	796
Interest Capitalized	-	53	48
Pretax Income	13,719	6,343	1,154
Pretax Income Growth	116.29%	449.65%	273.53%
Pretax Margin	16.84%	-	-
Income Tax	1,132	699	292
Income Tax - Current Domestic	62	9	4
Income Tax - Current Foreign	1,266	839	248
Income Tax - Deferred Domestic	27	-	-
Income Tax - Deferred Foreign	-223	-149	40
Other After Tax Income (Expense)	27	5	-31
Consolidated Net Income	12,614	5,649	831
Minority Interest Expense	31	125	141
Net Income	12,583	5,524	690
Net Income Growth	127.79%	700.58%	179.31%
Net Margin	15.45%	-	-
Net Income After Extraordinaries	12,583	5,524	690
Net Income Available to Common	12,583	5,524	690
EPS (Basic)	3.62	1.63	0.21
EPS (Basic) Growth	122.04%	667.84%	164.97%
Basic Shares Outstanding	3,130	2,958	2,799
EPS (Diluted)	3.62	1.63	0.21
EPS (Diluted) Growth	122.04%	667.96%	164.96%
Diluted Shares Outstanding	3,475	3,387	3,249
EBITDA	17,375	9,407	4,316
EBITDA Growth	84.70%	117.96%	93.20%
EBITDA Margin	21.58%	-	-
EBIT	13,832	6,496	1,994

Fiscal year is January-December. All values USD Millions BALANCE SHEET
Assets	2022	2021	2020
Cash & Short Term Investments	22,479	18,052	19,622
Cash Only	16,547	17,921	19,622
Cash & Short Term Investments Growth	24.52%	-8.00%	201.23%
Cash & ST Investments / Total Assets	27.30%	29.05%	37.63%
Total Accounts Receivable	2,952	1,913	1,886
Accounts Receivables, Net	2,952	1,913	1,886
Accounts Receivables, Gross	2,952	1,913	1,886
Accounts Receivable Growth	54.31%	1.43%	42.45%
Accounts Receivable Turnover	27.6	28.14	16.72
Inventories	12,839	5,757	4,101
Finished Goods	3,475	1,277	1,666
Work in Progress	2,385	1,089	493
Raw Materials	6,979	3,391	1,942
Other Current Assets	2,647	1,378	1,108
Miscellaneous Current Assets	2,647	1,378	1,108
Total Current Assets	40,917	27,100	26,717
Net Property, Plant & Equipment	36,635	31,176	23,375
Property, Plant & Equipment - Gross	48,134	39,867	29,893
Buildings	7,751	4,675	3,662
Machinery & Equipment	2,579	2,188	1,811
Construction in Progress	4,263	5,559	1,621
Computer Software and Equipment	2,072	1,414	856
Leased Property	6,075	5,284	3,537
Other Property, Plant & Equipment	22,831	18,731	16,848
Accumulated Depreciation	11,499	8,691	6,518
Total Investments and Advances	377	223	279
Other Long-Term Investments	377	223	279
Long-Term Note Receivable	280	299	334
Intangible Assets	593	1,717	520
Net Goodwill	194	200	207
Net Other Intangibles	399	1,517	313
Other Assets	3,536	1,616	923
Tangible Other Assets	3,536	1,616	923
Total Assets	82,338	62,131	52,148
Assets - Total - Growth	32.52%	19.14%	52.00%
Asset Turnover	1.13	-	-
Return On Average Assets	17.42%	-	-
Liabilities & Shareholders' Equity
All values USD Millions.	2022	2021	2020
ST Debt & Current Portion LT Debt	1,987	1,957	2,459
Short Term Debt	485	368	286
Current Portion of Long Term Debt	1,502	1,589	2,173
Accounts Payable	15,255	10,025	6,051
Accounts Payable Growth	52.17%	65.68%	60.46%
Income Tax Payable	1,235	1,122	777
Other Current Liabilities	8,232	6,601	4,961
Accrued Payroll	1,026	906	654
Miscellaneous Current Liabilities	7,206	5,695	4,307
Total Current Liabilities	26,709	19,705	14,248
Current Ratio	1.53	1.38	1.88
Quick Ratio	1.05	1.08	1.59
Cash Ratio	0.84	0.92	1.38
Long-Term Debt	3,761	6,916	10,888
Long-Term Debt excl. Capitalized Leases	1,029	4,254	8,513
Non-Convertible Debt	1,029	4,254	8,462
Convertible Debt	-	-	51
Capitalized Lease Obligations	568	991	1,121
Provision for Risks & Charges	51	133	519
Deferred Taxes	82	24	151
Deferred Taxes - Credit	82	24	151
Other Liabilities	5,837	3,770	2,663
Other Liabilities (excl. Deferred Income)	3,033	1,718	1,379
Deferred Income	2,804	2,052	1,284
Total Liabilities	36,440	30,548	28,469
Total Liabilities / Total Assets	44.26%	49.17%	54.59%
Common Equity (Total)	44,704	30,189	22,225
Common Stock Par/Carry Value	3	1	1
Additional Paid-In Capital/Capital Surplus	32,177	29,803	27,260
Retained Earnings	12,885	331	-5,399
Other Appropriated Reserves	-361	54	363
Common Equity / Total Assets	54.29%	48.59%	42.62%
Total Shareholders' Equity	44,704	30,189	22,225
Total Shareholders' Equity / Total Assets	54.29%	48.59%	42.62%
Accumulated Minority Interest	1,194	1,394	1,454
Total Equity	45,898	31,583	23,679
Liabilities & Shareholders' Equity	82,338	62,131	52,148

Fiscal year is January-December. All values USD Millions. CASH FLOW STATEMENT
Operating Activities	2022	2021	2020
Net Income before Extraordinaries	12,587	5,644	862
Net Income Growth	123.02%	554.76%	211.23%
Depreciation, Depletion & Amortization	3,747	2,911	2,322
Depreciation and Depletion	2,420	1,910	2,271
Amortization of Intangible Assets	1,327	1,001	51
Other Funds	2,298	2,424	2,575
Funds from Operations	18,632	10,979	5,759
Changes in Working Capital	-3,908	518	184
Receivables	-1,124	-130	-652
Inventories	-6,465	-1,709	-1,494
Accounts Payable	6,029	4,578	2,102
Other Assets/Liabilities	-2,348	-2,221	228
Net Operating Cash Flow	14,724	11,497	5,943
Net Operating Cash Flow Growth	28.07%	93.45%	147.11%
Net Operating Cash Flow / Sales	18.07%	21.36%	18.85%
Investing Activities
All values USD Millions.	2022	2021	2020
Capital Expenditures	-7,172	-8,014	-3,242
Capital Expenditures (Fixed Assets)	-7,163	-6,514	-3,232
Capital Expenditures (Other Assets)	-9	-1,500	-10
Capital Expenditures Growth	10.51%	-147.19%	-125.61%
Capital Expenditures / Sales	-8.80%	-14.89%	-10.28%
Net Assets from Acquisitions	-45	-	-13
Sale of Fixed Assets & Businesses	-	2	24
Purchase/Sale of Investments	-5,813	-132	-
Purchase of Investments	-5,835	-132	-
Sale/Maturity of Investments	22	-	-
Other Sources	1,012	278	123
Net Investing Cash Flow	-12,018	-7,866	-3,108
Net Investing Cash Flow Growth	-52.78%	-153.09%	-168.63%
Net Investing Cash Flow / Sales	-14.75%	-14.61%	-9.86%
Financing Activities
All values USD Millions.	2022	2021	2020
Change in Capital Stock	541	707	12,686
Sale of Common & Preferred Stock	541	707	12,686
Proceeds from Stock Options	-	-	12,269
Other Proceeds from Sale of Stock	541	707	417
Issuance/Reduction of Debt, Net	-3,866	-5,741	-2,494
Change in Long-Term Debt	-3,866	-5,741	-2,494
Issuance of Long-Term Debt	-	8,874	9,707
Reduction in Long-Term Debt	-3,866	-14,615	-12,201
Other Funds	-157	-171	-243
Other Uses	-157	-171	-243
Net Financing Cash Flow	-3,482	-5,205	9,949
Net Financing Cash Flow Growth	33.10%	-152.32%	695.92%
Net Financing Cash Flow / Sales	-4.27%	-9.67%	31.55%
Exchange Rate Effect	-444	-183	334
Net Change in Cash	-1,220	-1,757	13,118
Free Cash Flow	7,561	4,983	2,711
Free Cash Flow Growth	51.74%	83.81%	178.62%
Free Cash Flow Yield	1.77