Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Kingbird Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement

Kingbird Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Kingbird as of May 31, 2017, are as follows. The company is preparing its statement of cash flows.

KINGBIRD COMPANY COMPARATIVE BALANCE SHEET AS OF MAY 31

2017

2016

Current assets
Cash

$28,100

$20,000

Accounts receivable

75,000

58,300

Inventory

220,600

247,900

Prepaid expenses

9,100

7,000

Total current assets

332,800

333,200

Plant assets
Plant assets

601,900

506,700

Less: Accumulated depreciationplant assets

150,600

124,800

Net plant assets

451,300

381,900

Total assets

$784,100

$715,100

Current liabilities
Accounts payable

$123,400

$113,800

Salaries and wages payable

47,600

71,900

Interest payable

26,900

25,100

Total current liabilities

197,900

210,800

Long-term debt
Bonds payable

70,000

100,000

Total liabilities

267,900

310,800

Stockholders equity
Common stock, $10 par

370,000

280,000

Retained earnings

146,200

124,300

Total stockholders equity

516,200

404,300

Total liabilities and stockholders equity

$784,100

$715,100

KINGBIRD COMPANY INCOME STATEMENT FOR THE YEAR ENDED MAY 31, 2017

Sales revenue

$1,253,000

Cost of goods sold

717,300

Gross profit

535,700

Expenses
Salaries and wages expense

252,500

Interest expense

74,600

Depreciation expense

25,800

Other expenses

8,100

Total expenses

361,000

Operating income

174,700

Income tax expense

43,000

Net income

$131,700

The following is additional information concerning Kingbirds transactions during the year ended May 31, 2017.

1. All sales during the year were made on account.
2. All merchandise was purchased on account, comprising the total accounts payable account.
3. Plant assets costing $95,200 were purchased by paying $25,200 in cash and issuing 7,000 shares of stock.
4. The other expenses are related to prepaid items.
5. All income taxes incurred during the year were paid during the year.
6. In order to supplement its cash, Kingbird issued 2,000 shares of common stock at par value.
7.

Cash dividends of $109,800 were declared and paid at the end of the fiscal year.

Prepare a statement of cash flows for Kingbird Company for the year ended May 31, 2017, using the direct method. (A reconciliation of net income to net cash provided is not required.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Next Step Advanced Medical Coding And Auditing

Authors: Carol J. Buck

1st Edition

0323430775, 978-0323430777

More Books

Students also viewed these Accounting questions