Kingbird Industries had sales in 2021 of $5,656,000 and gross profit of $1,090,000. Management is considering two alternative budget plans to increase its gross profit in 2022. Plan A would increase the selling price per unit from $8.00 to $8.40. Sales volume would decrease by 10% from its 2021 level. Plan B would decrease the selling price per unit by $0.50. The marketing department expects that the sales volume would increase by 99,000 units. At the end of 2021, Kingbird has 39,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be equal to 5% of the 2022 sales. If Plan B is accepted, the ending inventory should be equal to 60,000 units. Each unit produced will cost $1.50 in direct labour, $1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $1.895,000. Prepare a sales budget for 2022 under each plan. (Round the selling price per unit to 2 decimal places, e.g. 15.25.) KINGBIRD INDUSTRIES Sales Budget For the Year Ending December 31, 2022 Plan A Plan B Expected sales in units Unit selling price $ $ Total sales $ $ Prepare a production budget for 2022 under each plan. KINGBIRD INDUSTRIES Production Budget For the Year Ending December 31, 2022 Plan A Plan B Calculate the production cost per unit under each plan. (Round answers to 2 decimal places, e.g. 15.25.) Plan A Plan B Production cost per unit $ $ Calculate the gross profit under each plan. (Round per unit calculations to 2 decimal places, e.g. 15.25 and final answers to decimal places, e.g. 125.) KINGBIRD INDUSTRIES Budgeted Gross Profit For the Year Ending December 31, 2022 Plan A Plan B Expected sales $ $ Budgeted cost of goods sold Gross profit $ HA $ Which plan should be accepted? should be accepted