Question
Kingbird Ski Haus had the following statements prepared as of December 31, 2020. KINGBIRD SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND
Kingbird Ski Haus had the following statements prepared as of December 31, 2020.
KINGBIRD SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 | ||||
---|---|---|---|---|
12/31/20 | 12/31/19 | |||
Cash | $2,500 | $4,000 | ||
Accounts receivable | 102,000 | 98,000 | ||
Short-term debt investments (available-for-sale) | 98,000 | 121,000 | ||
Inventories | 92,000 | 48,000 | ||
Prepaid insurance | 4,000 | 6,100 | ||
Ski equipment | 88,000 | 44,000 | ||
Accumulated depreciationequipment | (23,500) | (18,000) | ||
Trademarks | 78,000 | 85,000 | ||
Total assets | $441,000 | $388,100 | ||
Accounts payable | $93,500 | $72,000 | ||
Income taxes payable | 21,600 | 15,000 | ||
Wages payable | 4,000 | 9,000 | ||
Short-term loans payable | 23,500 | 0 | ||
Long-term loans payable | 76,200 | 124,000 | ||
Common stock, $1 par | 100,000 | 100,000 | ||
Additional paid-in capital | 20,000 | 20,000 | ||
Retained earnings | 102,200 | 48,100 | ||
Total liabilities & stockholders equity | $441,000 | $388,100 |
KINGBIRD SKI HAUS INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales | $538,700 | |||
Cost of goods sold | 306,000 | |||
Gross profit | 232,700 | |||
Operating expenses | 93,000 | |||
Operating income | 139,700 | |||
Interest expense | $20,400 | |||
Loss on sale of equipment | 4,000 | 24,400 | ||
Income before tax | 115,300 | |||
Income tax expense | 41,200 | |||
Net income | $74,100 |
Additional information:
1. | Dividends in the amount of $20,000 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | Equipment that had a cost of $24,800 and was 20% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
KINGBIRD SKI HAUS Statement of Cash Flows (?)
(?)
(?) $ (?)
Adjustments to reconcile net income to
(?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
------------------------
$ (?)
------------------------
(?) $ (?)
(?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
------------------------
(?) $ (?)
(?)
(?) $ (?)
(?) $ (?)
(?) $ (?)
------------------------
(?) $ (?)
------------------------
(?) $ (?)
(?) $ (?)
------------------------
(?) $ (?)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started