Kinkead Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be $10 million, but its FCF at t = 2 will be $20 million. After Year 2, FCF is expected to grow at a constant rate of 4% forever. If the weighted average cost of capital is 14%, what is the firm's value of operations, in millions? Answer: 167

PLEASE SHOW ME THE CORRECT FORMULAS TO USE USING EXCEL AND HOW TO INPUT THEM INTO EXCEL