Kircher Clothing, Inc. manufactures two styles of jackets: standard, which sell for $45, and waterproof, which sell for $60. The jackets are sold in three regions: East, West and North. Waterproof jackets account for 20% of the sales in the East Region, 25% in the West Region and 30% in the North Region. Forecasted total sales next year are 35,000, 30,000 and 50,000 in the East, West and North Regions, respectively. Prepare a sales budget for Kircher Clothing, Inc. for next year.