Kirkland Company combines its operating expenses for budget purposes in a selling and administrative budget. For the first 6 months of 2020, the following data are available. 1. 2. 3. Sales: 20,000 units quarter 1; 22,700 units quarter 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 39 Fixed costs per quarter: sales salaries $10,800, office salaries $6,360, depreciation $4,370, insur utilities $850, and repairs expense $620. Unit selling price: $23. 4. Prepare a selling and administrative expense budget by quarters for the first 6 months of 2020. (List v expenses before fixed expense.) KIRKLAND COMPANY Selling and Administrative Expense Budget For the Quarter Ending June 30, 2020 Quarter 1 Sales Commissions Variable Expenses Sales Commissions $ $ Delivery Expense Advertising Total Selling and Administrative Expenses Fixed Expenses Sales Salaries Office Salaries Depreciation Insurance Utilities Repairs Expense Total Fixed Total Selling and Administrative Expenses $ $ and Company combines its operating expenses for budget purposes in a selling and administrative expense et. For the first 6 months of 2020, the following data are available. Sales: 20,000 units quarter 1; 22,700 units quarter 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. Fixed costs per quarter: sales salaries $10,800, office salaries $6,360, depreciation $4,370, insurance $1,610, utilities $850, and repairs expense $620. Unit selling price: $23. are a selling and administrative expense budget by quarters for the first 6 months of 2020. (List variable nses before fixed expense.) KIRKLAND COMPANY Selling and Administrative Expense Budget For the Quarter Ending June 30, 2020 Quarter 1 2 Six Months es A es $ $